XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net loss $ (129,414) $ (130,895) $ (225,837)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 129,486 138,892 147,663
Gain on sale of hotels, net (54,459) (4,714) 0
Gain on involuntary conversion, net 0 (280) 0
Amortization of deferred financing fees and debt discount 18,053 17,496 17,849
Amortization of unearned officers’ and directors’ compensation 5,002 7,170 7,445
Equity in (income) loss from unconsolidated entities (2,779) 2,068 (16,916)
Distributions of income from unconsolidated entities 4,160 2,261 2,190
Debt extinguishment 75,117 24,380 (59,464)
Impairment loss 1,335 13,250 173,713
Changes in assets and liabilities:      
Accounts receivable 1,253 (344) (746)
Restricted cash – operations 0 0 3,986
Other assets (5,029) (6,101) (2,809)
Accrued expenses and other liabilities 4,584 (17,318) 11,738
Net cash flow provided by operating activities 47,309 45,865 58,812
Cash flows from investing activities:      
Acquisition of hotels 0 (137,985) (97,513)
Improvements and additions to hotels (121,475) (89,042) (38,936)
Hotel development (24,849) (119,611) 0
Additions to condominium project 0 (359) (274)
Net proceeds from asset dispositions 197,613 132,774 0
Change in restricted cash – investing 6,313 (176) (4,143)
Insurance proceeds 0 391 492
Distributions from unconsolidated entities 13,539 1,588 46,084
Contributions to unconsolidated entities 0 0 (25,172)
Net cash flow provided by (used in) investing activities 71,141 (212,420) (119,462)
Cash flows from financing activities:      
Proceeds from borrowings 998,611 1,087,285 241,171
Repayment of borrowings (1,043,365) (1,135,822) (400,968)
Payment of deferred financing fees (17,870) (20,233) (7,848)
Change in restricted cash – financing 0 0 1,016
Acquisition of noncontrolling interest 0 0 (1,000)
Distributions paid to noncontrolling interests (1,056) (1,053) (2,383)
Contribution from noncontrolling interests 3,616 6,967 1,394
Distributions paid to preferred stockholders (106,461) (38,713) 0
Net proceeds from common stock issuance 0 158,476 166,327
Proceeds from FelCor LP unit issuance 0 2,500 0
Net cash flow provided by (used in) financing activities (166,525) 59,407 (2,291)
Effect of exchange rate changes on cash 62 (66) 382
Net change in cash and cash equivalents (48,013) (107,214) (62,559)
Cash and cash equivalents at beginning of periods 93,758 200,972 263,531
Cash and cash equivalents at end of periods 45,745 93,758 200,972
Supplemental cash flow information — interest paid 116,789 119,732 127,793
FelCor Lodging LP [Member]
     
Cash flows from operating activities:      
Net loss (129,414) (130,895) (225,837)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 129,486 138,892 147,663
Gain on sale of hotels, net (54,459) (4,714) 0
Gain on involuntary conversion, net 0 (280) 0
Amortization of deferred financing fees and debt discount 18,053 17,496 17,849
Amortization of unearned officers’ and directors’ compensation 5,002 7,170 7,445
Equity in (income) loss from unconsolidated entities (2,779) 2,068 (16,916)
Distributions of income from unconsolidated entities 4,160 2,261 2,190
Debt extinguishment 75,117 24,380 (59,464)
Impairment loss 1,335 13,250 173,713
Changes in assets and liabilities:      
Accounts receivable 1,253 (344) (746)
Restricted cash – operations 0 0 3,986
Other assets (5,029) (6,101) (2,809)
Accrued expenses and other liabilities 4,584 (17,318) 11,738
Net cash flow provided by operating activities 47,309 45,865 58,812
Cash flows from investing activities:      
Acquisition of hotels 0 (137,985) (97,513)
Improvements and additions to hotels (121,475) (89,042) (38,936)
Hotel development (24,849) (119,611) 0
Additions to condominium project 0 (359) (274)
Net proceeds from asset dispositions 197,613 132,774 0
Change in restricted cash – investing 6,313 (176) (4,143)
Insurance proceeds 0 391 492
Distributions from unconsolidated entities 13,539 1,588 46,084
Contributions to unconsolidated entities 0 0 (25,172)
Net cash flow provided by (used in) investing activities 71,141 (212,420) (119,462)
Cash flows from financing activities:      
Proceeds from borrowings 998,611 1,087,285 241,171
Repayment of borrowings (1,043,365) (1,135,822) (400,968)
Payment of deferred financing fees (17,870) (20,233) (7,848)
Change in restricted cash – financing 0 0 1,016
Acquisition of noncontrolling interest 0 0 (1,000)
Distributions paid to noncontrolling interests (1,056) (1,053) (2,383)
Contribution from noncontrolling interests 3,616 6,967 1,394
Distributions paid to preferred unitholders (106,461) (38,713) 0
Net proceeds from common unit issuance 0 158,476 166,327
Proceeds from FelCor LP unit issuance 0 2,500 0
Net cash flow provided by (used in) financing activities (166,525) 59,407 (2,291)
Effect of exchange rate changes on cash 62 (66) 382
Net change in cash and cash equivalents (48,013) (107,214) (62,559)
Cash and cash equivalents at beginning of periods 93,758 200,972 263,531
Cash and cash equivalents at end of periods 45,745 93,758 200,972
Supplemental cash flow information — interest paid $ 116,789 $ 119,732 $ 127,793