XML 39 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Consolidated Debt
Consolidated debt consisted of the following (in thousands):
 

Encumbered
Hotels
 

Interest Rate
(%)
 
 
 
December 31,
 
 
 
Maturity Date
 
2012
 
2011
Line of credit
 
8

 
 
L + 3.375

 
 
June 2016(a)
 
$
56,000

 
$

Hotel mortgage debt
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage debt(b)
 
5

 
 
6.66

 
 
June - August 2014
 
65,431

 
67,375

Mortgage debt
 
1

 
 
5.81

  
 
July 2016
 
10,405

 
10,876

Mortgage debt(b)
 
4


 
4.95

 
 
October 2022
 
128,066

 

Mortgage debt
 
1

 
 
4.94

  
 
October 2022
 
32,176

 

Senior notes
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured notes(c)
 
11

 
 
10.00

 
 
October 2014
 
223,586

 
459,931

Senior secured notes
 
6

 
 
6.75

 
 
June 2019
 
525,000

 
525,000

Senior secured notes
 
10

 
 
5.625

 
 
March 2023
 
525,000

 

Other(d)
 

 
 
L + 1.25

 
 
May 2016
 
64,861

 

Retired debt
 
 —

 
 

 
 
 

 
533,284

Total
 
46

 
 
 
  
 
 
 
$
1,630,525

 
$
1,596,466


(a)
Our $225 million line of credit can be extended for one year (to 2017), subject to satisfying certain conditions.
(b)
This debt is comprised of separate non-cross-collateralized loans each secured by a mortgage of a different hotel.
(c)
We originally issued $636 million (face amount) of these notes. After redemptions in 2011 and 2012, $234 million (face amount) of these notes were outstanding at December 31, 2012. These notes were initially sold at a discount that provided an effective yield of 12.875% before transaction costs.
(d)
This loan is related to our Knickerbocker development project and is fully secured by restricted cash and a mortgage. Because we were able to assume an existing loan when we purchased this hotel, we were not required to pay any local mortgage recording tax. This loan can be extended for one year subject to satisfying certain conditions.
Schedule of Future Scheduled Principal Payments on Debt Obligations
Future scheduled principal payments on debt obligations at December 31, 2012 are as follows (in thousands):
Year
 
 
2013
 
$
4,752

2014
 
300,192

2015
 
3,107

2016
 
132,326

2017
 
2,810

Thereafter
 
1,197,656

 
 
1,640,843

Discount accretion over term
 
(10,318
)
 
 
$
1,630,525