Investment in Unconsolidated Entities (Tables)

12 Months Ended

Dec. 31, 2012

Investment in Unconsolidated Entities [Abstract]

Schedule of Combined Balance Sheet Information of Unconsolidated Entities

The following table summarizes combined financial information for our unconsolidated entities (in thousands):

	December 31,
	2012		2011
Investment in hotels, net of accumulated depreciation	$	155,888	$	173,310
Total assets	$	170,477	$	199,063
Debt	$	148,395	$	150,388
Total liabilities	$	154,139	$	156,607
Equity	$	16,338	$	42,456

Schedule of Combined Statement of Operations Information of Unconsolidated Entities

The following table sets forth summarized combined statement of operations information for our unconsolidated entities and a reconciliation of the net income (loss) attributable to FelCor and our equity in income (loss) from unconsolidated entities (in thousands):

	Year Ended December 31,
	2012			2011			2010
Total revenues	$	67,725		$	62,782		$	64,500
Net income (loss)	$	9,278		$	(416	)	$	(5,302	)
Net income (loss) attributable to FelCor	$	4,639		$	(208	)	$	(2,327	)
Gain on joint venture liquidation	—			—			21,103			(a)
Depreciation of cost in excess of book value	(1,860		)	(1,860		)	(1,860		)
Equity in income (loss) from unconsolidated entities	$	2,779		$	(2,068	)	$	16,916

(a) Includes a $20.5 million gain from the sale of our interest in an unconsolidated joint venture and $559,000 in net proceeds in the final liquidation of a joint venture.

Schedule of Components of Investment In Unconsolidated Entities

The following table summarizes the components of our investment in unconsolidated entities (in thousands):

	December 31,
	2012		2011
Hotel-related investments	$	246	$	12,400
Cost in excess of book value of hotel investments	46,913		48,774
Land and condominium investments	7,923		8,828
	$	55,082	$	70,002

Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities

The following table summarizes the components of our equity in income (loss) from unconsolidated entities (in thousands):

	Year Ended December 31,
	2012			2011			2010
Hotel investments	$	3,434		$	(1,348	)	$	17,509
Other investments	(655		)	(720		)	(593		)
Equity in income (loss) from unconsolidated entities	$	2,779		$	(2,068	)	$	16,916