XML 25 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net loss $ (130,895) $ (225,837) $ (109,091)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 138,892 147,663 150,088
Gain on sale of hotels, net (4,714) 0 (1,633)
Gain on involuntary conversion, net (280) 0 0
Amortization of deferred financing fees and debt discount 17,496 17,849 7,120
Amortization of unearned officers’ and directors’ compensation 7,170 7,445 5,165
Equity in (income) loss from unconsolidated entities 2,068 (16,916) 4,814
Distributions of income from unconsolidated entities 2,261 2,190 2,789
Debt extinguishment 24,380 (59,464) 1,721
Impairment loss 13,250 173,713 3,448
Changes in assets and liabilities:      
Accounts receivable (344) (746) 5,369
Restricted cash – operations 0 3,986 345
Other assets (6,101) (2,809) (1,520)
Accrued expenses and other liabilities (17,318) 11,738 4,292
Net cash flow provided by operating activities 45,865 58,812 72,907
Cash flows from investing activities:      
Acquisition of hotels (137,985) (97,513) 0
Improvements and additions to hotels (89,042) (38,936) (75,949)
Hotel development (119,611) 0 0
Additions to condominium project (359) (274) (154)
Proceeds from asset dispositions 132,774 0 25,038
Change in restricted cash – investing (176) (4,143) (3,373)
Insurance proceeds 391 492 0
Redemption of investment securities 0 0 1,719
Distributions from unconsolidated entities 1,588 46,084 6,200
Contributions to unconsolidated entities 0 (25,172) (444)
Net cash flow used in investing activities (212,420) (119,462) (46,963)
Cash flows from financing activities:      
Proceeds from borrowings 1,087,285 241,171 988,486
Repayment of borrowings (1,135,822) (400,968) (772,375)
Payment of deferred financing fees (20,233) (7,848) (19,532)
Change in restricted cash – financing 0 1,016 0
Acquisition of noncontrolling interest 0 (1,000) 0
Distributions paid to noncontrolling interests (1,053) (2,383) (1,606)
Contributions from noncontrolling interests 6,967 1,394 534
Distributions paid to preferred stockholders (38,713) 0 (9,679)
Net proceeds from common stock issuance 158,476 166,327 0
Proceeds from FelCor LP unit issuance 2,500 0 0
Net cash flow provided by (used in) financing activities 59,407 (2,291) 185,828
Effect of exchange rate changes on cash (66) 382 1,572
Net change in cash and cash equivalents (107,214) (62,559) 213,344
Cash and cash equivalents at beginning of periods 200,972 263,531 50,187
Cash and cash equivalents at end of periods 93,758 200,972 263,531
Supplemental cash flow information – interest paid 119,732 127,793 85,587
Felcor Lodging LP [Member]
     
Cash flows from operating activities:      
Net loss (130,895) (225,837) (109,091)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 138,892 147,663 150,088
Gain on sale of hotels, net (4,714) 0 (1,633)
Gain on involuntary conversion, net (280) 0 0
Amortization of deferred financing fees and debt discount 17,496 17,849 7,120
Amortization of unearned officers’ and directors’ compensation 7,170 7,445 5,165
Equity in (income) loss from unconsolidated entities 2,068 (16,916) 4,814
Distributions of income from unconsolidated entities 2,261 2,190 2,789
Debt extinguishment 24,380 (59,464) 1,721
Impairment loss 13,250 173,713 3,448
Changes in assets and liabilities:      
Accounts receivable (344) (746) 5,369
Restricted cash – operations 0 3,986 345
Other assets (6,101) (2,809) (1,520)
Accrued expenses and other liabilities (17,318) 11,738 4,292
Net cash flow provided by operating activities 45,865 58,812 72,907
Cash flows from investing activities:      
Acquisition of hotels (137,985) (97,513) 0
Improvements and additions to hotels (89,042) (38,936) (75,949)
Hotel development (119,611) 0 0
Additions to condominium project (359) (274) (154)
Proceeds from asset dispositions 132,774 0 25,038
Change in restricted cash – investing (176) (4,143) (3,373)
Insurance proceeds 391 492 0
Redemption of investment securities 0 0 1,719
Distributions from unconsolidated entities 1,588 46,084 6,200
Contributions to unconsolidated entities 0 (25,172) (444)
Net cash flow used in investing activities (212,420) (119,462) (46,963)
Cash flows from financing activities:      
Proceeds from borrowings 1,087,285 241,171 988,486
Repayment of borrowings (1,135,822) (400,968) (772,375)
Payment of deferred financing fees (20,233) (7,848) (19,532)
Change in restricted cash – financing 0 1,016 0
Acquisition of noncontrolling interest 0 (1,000) 0
Distributions paid to noncontrolling interests (1,053) (2,383) (1,606)
Contributions from noncontrolling interests 6,967 1,394 534
Distributions paid to preferred unitholders (38,713) 0 (9,679)
Net proceeds from common unit issuance 158,476 166,327 0
Proceeds from FelCor LP unit issuance 2,500 0 0
Net cash flow provided by (used in) financing activities 59,407 (2,291) 185,828
Effect of exchange rate changes on cash (66) 382 1,572
Net change in cash and cash equivalents (107,214) (62,559) 213,344
Cash and cash equivalents at beginning of periods 200,972 263,531 50,187
Cash and cash equivalents at end of periods 93,758 200,972 263,531
Supplemental cash flow information – interest paid $ 119,732 $ 127,793 $ 85,587