XML 42 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS SEGMENTS
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
BUSINESS SEGMENTS
BUSINESS SEGMENTS
We are a diversified global lodging company with operations in the following reportable business segments:
North American Full-Service, which includes our Luxury and Premium brands located in the U.S. and Canada;
North American Limited-Service, which includes our Select brands located in the U.S. and Canada; and
Asia Pacific, which includes all brand tiers in our Asia Pacific region.
The following operating segments do not meet the applicable accounting criteria for separate disclosure as reportable business segments: Caribbean and Latin America, Europe, and Middle East and Africa. We present these operating segments together as “Other International” in the tables below.
We evaluate the performance of our operating segments using “segment profits” which is based largely on the results of the segment without allocating corporate expenses, income taxes, or indirect general, administrative, and other expenses. We assign gains and losses, equity in earnings or losses from our joint ventures, and direct general, administrative, and other expenses to each of our segments. “Unallocated corporate” represents a portion of our revenues, including license fees we receive from our credit card programs and fees from vacation ownership licensing agreements, general, administrative, and other expenses, equity in earnings or losses, and other gains or losses that we do not allocate to our segments. Beginning in the 2018 first quarter, “Unallocated corporate” also includes revenues and expenses for our Loyalty Program, and we reflected this change in the prior period amounts shown in the tables below. Additionally, in 2016, “Unallocated corporate” also included the impact of Legacy-Starwood operations for the eight days ended September 30, 2016, as we did not allocate Legacy-Starwood’s results to our segments for the period between the Merger Date and the end of the 2016 third quarter.
Our President and Chief Executive Officer, who is our “chief operating decision maker” (“CODM”), monitors assets for the consolidated company, but does not use assets by operating segment when assessing performance or making operating segment resource allocations.
Segment Revenues
The following tables present our revenues disaggregated by major revenue stream as of year-end 2018, year-end 2017, and year-end 2016:
 
2018
($ in millions)
North American Full-Service
 
North American Limited-Service
 
Asia Pacific
 
Other International
 
Total
Gross fee revenues
$
1,255

 
$
903

 
$
479

 
$
518

 
$
3,155

Contract investment amortization
(33
)
 
(12
)
 
(2
)
 
(11
)
 
(58
)
Net fee revenues
1,222

 
891

 
477

 
507

 
3,097

Owned, leased, and other revenue
593

 
128

 
182

 
668

 
1,571

Cost reimbursement revenue
11,257

 
2,198

 
459

 
1,091

 
15,005

Total segment revenue
$
13,072

 
$
3,217

 
$
1,118

 
$
2,266

 
$
19,673

Unallocated corporate
 
 
 
 
 
 
 
 
1,085

Total revenue
 
 
 
 
 
 
 
 
$
20,758


 
2017
($ in millions)
North American Full-Service
 
North American Limited-Service
 
Asia Pacific
 
Other International
 
Total
Gross fee revenues
$
1,202

 
$
842

 
$
431

 
$
476

 
$
2,951

Contract investment amortization
(25
)
 
(11
)
 
(1
)
 
(13
)
 
(50
)
Net fee revenues
1,177

 
831

 
430

 
463

 
2,901

Owned, leased, and other revenue
697

 
132

 
191

 
685

 
1,705

Cost reimbursement revenue
11,035

 
2,256

 
433

 
1,140

 
14,864

Total segment revenue
$
12,909

 
$
3,219

 
$
1,054

 
$
2,288

 
$
19,470

Unallocated corporate
 
 
 
 
 
 
 
 
982

Total revenue
 
 
 
 
 
 
 
 
$
20,452

 
 
2016
($ in millions)
North American Full-Service
 
North American Limited-Service
 
Asia Pacific
 
Other International
 
Total
Gross fee revenues
$
856

 
$
746

 
$
231

 
$
312

 
$
2,145

Contract investment amortization
(21
)
 
(9
)
 
(1
)
 
(9
)
 
(40
)
Net fee revenues
835

 
737

 
230

 
303

 
2,105

Owned, leased, and other revenue
390

 
119

 
127

 
438

 
1,074

Cost reimbursement revenue
8,199

 
2,038

 
274

 
922

 
11,433

Total segment revenue
$
9,424

 
$
2,894

 
$
631

 
$
1,663

 
$
14,612

Unallocated corporate
 
 
 
 
 
 
 
 
795

Total revenue
 
 
 
 
 
 
 
 
$
15,407

Revenues attributed to operations located outside the U.S. were $4,246 million in 2018, $3,830 million in 2017, and $3,187 million in 2016.
Segment Profits
 
($ in millions)
2018
 
2017
 
2016
North American Full-Service
$
1,153

 
$
1,238

 
$
801

North American Limited-Service
786

 
827

 
702

Asia Pacific
456

 
361

 
160

Other International
570

 
420

 
222

Other unallocated corporate
(302
)
 
386

 
(447
)
Interest expense, net of interest income
(318
)
 
(250
)
 
(199
)
Income taxes
(438
)
 
(1,523
)
 
(431
)
Net income
$
1,907

 
$
1,459

 
$
808


Segment profits attributed to operations located outside the U.S. were $1,155 million in 2018, $837 million in 2017, and $446 million in 2016. The 2018 segment profits consisted of segment profits of $456 million from Asia Pacific, $266 million from Europe, $242 million from the Caribbean and Latin America, $62 million from the Middle East and Africa, and $129 million from other locations.
Depreciation, Amortization, and Other
 
($ in millions)
2018
 
2017
 
2016
North American Full-Service
$
82

 
$
82

 
$
43

North American Limited-Service
15

 
14

 
13

Asia Pacific
26

 
32

 
8

Other International
70

 
71

 
34

Unallocated corporate
33

 
30

 
21

 
$
226

 
$
229

 
$
119


Capital Expenditures
($ in millions)
2018
 
2017
 
2016
North American Full-Service
$
290

 
$
21

 
$
35

North American Limited-Service
15

 
10

 
7

Asia Pacific
6

 
12

 
1

Other International
40

 
42

 
38

Unallocated corporate
205

 
155

 
118

 
$
556

 
$
240

 
$
199