XML 44 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation - Effect of Adoption of ASU 2014-09 on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
REVENUES        
Revenues $ 5,049 $ 5,078 $ 15,401 $ 15,201
OPERATING COSTS AND EXPENSES        
Depreciation, amortization, and other 52 54 164 176
General, administrative, and other 221 205 685 651
Merger-related costs and charges 12 28 64 100
Costs and expenses 4,479 4,288 13,591 13,121
OPERATING INCOME 570 790 1,810 2,080
Gains and other income, net 18 6 191 31
Interest expense (86) (73) (246) (216)
Interest income 5 9 16 24
Equity in earnings 61 6 95 29
INCOME BEFORE INCOME TAXES 568 738 1,866 1,948
Income taxes (85) (253) (375) (603)
NET INCOME $ 483 $ 485 $ 1,491 $ 1,345
EARNINGS PER SHARE        
Earnings per share - basic (in USD per share) $ 1.39 $ 1.30 $ 4.23 $ 3.55
Earnings per share - diluted (in USD per share) $ 1.38 $ 1.29 $ 4.18 $ 3.51
Base management fees        
REVENUES        
Gross revenues $ 279 $ 269 $ 852 $ 818
Franchise fees        
REVENUES        
Gross revenues 502 419 1,394 1,182
Incentive management fees        
REVENUES        
Gross revenues 151 138 482 433
Fee revenues        
REVENUES        
Gross revenues 932 826 2,728 2,433
Contract investment amortization (13) (11) (44) (34)
Revenues 919 815 2,684 2,399
Owned, leased, and other        
REVENUES        
Revenues 397 433 1,226 1,309
OPERATING COSTS AND EXPENSES        
Operating costs 315 351 985 1,057
Reimbursements        
REVENUES        
Revenues 3,733 3,830 11,491 11,493
OPERATING COSTS AND EXPENSES        
Operating costs $ 3,879 3,650 $ 11,693 11,137
As Previously Reported        
REVENUES        
Revenues   5,663   17,019
OPERATING COSTS AND EXPENSES        
Depreciation, amortization, and other   68   218
General, administrative, and other   199   635
Merger-related costs and charges   28   100
Costs and expenses   5,031   15,230
OPERATING INCOME   632   1,789
Gains and other income, net   6   31
Interest expense   (73)   (216)
Interest income   9   24
Equity in earnings   6   29
INCOME BEFORE INCOME TAXES   580   1,657
Income taxes   (188)   (486)
NET INCOME   $ 392   $ 1,171
EARNINGS PER SHARE        
Earnings per share - basic (in USD per share)   $ 1.05   $ 3.09
Earnings per share - diluted (in USD per share)   $ 1.04   $ 3.06
As Previously Reported | Base management fees        
REVENUES        
Gross revenues   $ 269   $ 818
As Previously Reported | Franchise fees        
REVENUES        
Gross revenues   426   1,207
As Previously Reported | Incentive management fees        
REVENUES        
Gross revenues   136   437
As Previously Reported | Fee revenues        
REVENUES        
Gross revenues   831   2,462
Contract investment amortization   0   0
Revenues   831   2,462
As Previously Reported | Owned, leased, and other        
REVENUES        
Revenues   452   1,349
OPERATING COSTS AND EXPENSES        
Operating costs   356   1,069
As Previously Reported | Reimbursements        
REVENUES        
Revenues   4,380   13,208
OPERATING COSTS AND EXPENSES        
Operating costs   4,380   13,208
Adjustment | Adoption of ASU 2014-09        
REVENUES        
Revenues   (585)   (1,818)
OPERATING COSTS AND EXPENSES        
Depreciation, amortization, and other   (14)   (42)
General, administrative, and other   6   16
Merger-related costs and charges   0   0
Costs and expenses   (743)   (2,109)
OPERATING INCOME   158   291
Gains and other income, net   0   0
Interest expense   0   0
Interest income   0   0
Equity in earnings   0   0
INCOME BEFORE INCOME TAXES   158   291
Income taxes   (65)   (117)
NET INCOME   $ 93   $ 174
EARNINGS PER SHARE        
Earnings per share - basic (in USD per share)   $ 0.25   $ 0.46
Earnings per share - diluted (in USD per share)   $ 0.25   $ 0.45
Adjustment | Base management fees | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   $ 0   $ 0
Adjustment | Franchise fees | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   (7)   (25)
Adjustment | Incentive management fees | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   2   (4)
Adjustment | Fee revenues | Adoption of ASU 2014-09        
REVENUES        
Gross revenues   (5)   (29)
Contract investment amortization   (11)   (34)
Revenues   (16)   (63)
Adjustment | Owned, leased, and other | Adoption of ASU 2014-09        
REVENUES        
Revenues   (19)   (40)
OPERATING COSTS AND EXPENSES        
Operating costs   (5)   (12)
Adjustment | Reimbursements | Adoption of ASU 2014-09        
REVENUES        
Revenues   (550)   (1,715)
OPERATING COSTS AND EXPENSES        
Operating costs   $ (730)   $ (2,071)