XML 30 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
We are a diversified global lodging company with operations in the following reportable business segments:
North American Full-Service, which includes our Luxury and Premium brands located in the United States and Canada;
North American Limited-Service, which includes our Select brands located in the United States and Canada;
Asia Pacific, which includes all brand tiers in our Asia Pacific region; and
Other International, which includes all brand tiers in our Europe, Middle East and Africa, and Caribbean and Latin America regions.
Our North American Full-Service, North American Limited-Service, and Asia Pacific segments meet the applicable accounting criteria to be reportable segments. Our Europe, Middle East and Africa, and Caribbean and Latin America operating segments individually do not meet the criteria for separate disclosure as reportable segments, and accordingly we combined them into an “all other category” which we refer to as “Other International.”
We evaluate the performance of our operating segments using “segment profits” which is based largely on the results of the segment without allocating corporate expenses, income taxes, indirect general, administrative, and other expenses, or merger-related costs and charges. We assign gains and losses, equity in earnings or losses from our joint ventures, and direct general, administrative, and other expenses to each of our segments. “Other unallocated corporate” represents a portion of our revenues, general, administrative, and other expenses, merger-related costs and charges, equity in earnings or losses, and other gains or losses that we do not allocate to our segments. It also includes license fees we receive from our credit card programs and fees from vacation ownership licensing agreements, which we present in the “Franchise fees” caption of our Income Statements.
Our President and Chief Executive Officer, who is our chief operating decision maker, monitors assets for the consolidated company but does not use assets by operating segment when assessing performance or making operating segment resource allocations.
We did not allocate Legacy-Starwood’s results to our segments for the eight days ended September 30, 2016. Therefore, in the tables below, for the three and nine months ended September 30, 2016, the impact of Legacy-Starwood operations after the Merger Date is included in “Other unallocated corporate” and not in the segment results.
Segment Revenues
 
Three Months Ended
 
Nine Months Ended
($ in millions)
September 30, 2017

September 30, 2016
 
September 30, 2017
 
September 30, 2016
North American Full-Service
$
3,436

 
$
2,222

 
$
10,631

 
$
6,903

North American Limited-Service
1,061

 
936

 
3,017

 
2,675

Asia Pacific
337

 
141

 
968

 
428

Other International
688

 
404

 
1,966

 
1,244

Total segment revenues
5,522

 
3,703

 
16,582

 
11,250

Other unallocated corporate
141

 
239

 
437

 
366

Total consolidated revenues
$
5,663

 
$
3,942

 
$
17,019

 
$
11,616


Segment Profits
 
Three Months Ended
 
Nine Months Ended
($ in millions)
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
North American Full-Service
$
258

 
$
148

 
$
879

 
$
506

North American Limited-Service
228

 
193

 
629

 
539

Asia Pacific
88

 
24

 
237

 
78

Other International
120

 
43

 
304

 
139

Total segment profits
694

 
408

 
2,049

 
1,262

Other unallocated corporate
(51
)
 
(231
)
 
(201
)
 
(324
)
Interest expense, net of interest income
(63
)
 
(46
)
 
(191
)
 
(137
)
Income taxes
(188
)
 
(61
)
 
(486
)
 
(265
)
Net income
$
392

 
$
70

 
$
1,171

 
$
536


Goodwill
($ in millions)
North American
Full-Service
 
North American
Limited-Service
 
Asia Pacific
 
Other International
 
Total
Goodwill
Year-end 2016 balance:
 
 
 
 
 
 
 
 
 
Goodwill
$
2,905

 
$
1,558

 
$
1,572

 
$
1,617

 
$
7,652

Accumulated impairment losses

 
(54
)
 

 

 
(54
)
 
2,905

 
1,504

 
1,572

 
1,617

 
7,598

 
 
 
 
 
 
 
 
 
 
Adjustments (1)
$
664

 
$
255

 
$
276

 
$
223

 
$
1,418

Foreign currency translation
19

 
12

 
54

 
81

 
166

 
 
 
 
 
 
 
 
 
 
September 30, 2017 balance:
 
 
 
 
 
 
 
 
 
Goodwill
$
3,588

 
$
1,825

 
$
1,902

 
$
1,921

 
$
9,236

Accumulated impairment losses

 
(54
)
 

 

 
(54
)
 
$
3,588

 
$
1,771

 
$
1,902

 
$
1,921

 
$
9,182

(1) 
The table reflects adjustments to our goodwill from the Starwood Combination during the measurement period. See Footnote 2Acquisitions and Dispositions” for more information.