XML 40 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
 6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Revenues
Segment Revenues
 
Three Months Ended
 
Six Months Ended
($ in millions)
June 30, 2017

June 30, 2016
 
June 30, 2017
 
June 30, 2016
North American Full-Service
$
3,619

 
$
2,360

 
$
7,195

 
$
4,681

North American Limited-Service
1,032

 
906

 
1,956

 
1,739

Asia Pacific
319

 
146

 
631

 
287

Other International
676

 
425

 
1,278

 
840

Total segment revenues
5,646

 
3,837

 
11,060

 
7,547

Other unallocated corporate
149

 
65

 
296

 
127

Total consolidated revenues
$
5,795

 
$
3,902

 
$
11,356

 
$
7,674
Segment Profits
Segment Profits
 
Three Months Ended
 
Six Months Ended
($ in millions)
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
North American Full-Service
$
332

 
$
173

 
$
621

 
$
358

North American Limited-Service
224

 
191

 
401

 
346

Asia Pacific
67

 
27

 
149

 
54

Other International
98

 
48

 
184

 
96

Total segment profits
721

 
439

 
1,355

 
854

Other unallocated corporate
(64
)
 
(45
)
 
(150
)
 
(93
)
Interest expense, net of interest income
(65
)
 
(50
)
 
(128
)
 
(91
)
Income taxes
(178
)
 
(97
)
 
(298
)
 
(204
)
Net income
$
414

 
$
247

 
$
779

 
$
466
Goodwill
Goodwill
($ in millions)
North American
Full-Service
 
North American
Limited-Service
 
Asia Pacific
 
Other International
 
Total
Goodwill
Year-end 2016 balance:
 
 
 
 
 
 
 
 
 
Goodwill
$
2,905

 
$
1,558

 
$
1,572

 
$
1,617

 
$
7,652

Accumulated impairment losses
—

 
(54
)
 
—

 
—

 
(54
)
 
2,905

 
1,504

 
1,572

 
1,617

 
7,598

 
 
 
 
 
 
 
 
 
 
Adjustments (1)
$
370

 
$
162

 
$
213

 
$
125

 
$
870

Foreign currency translation
8

 
3

 
40

 
63

 
114

 
 
 
 
 
 
 
 
 
 
June 30, 2017 balance:
 
 
 
 
 
 
 
 
 
Goodwill
$
3,283

 
$
1,723

 
$
1,825

 
$
1,805

 
$
8,636

Accumulated impairment losses
—

 
(54
)
 
—

 
—

 
(54
)
 
$
3,283

 
$
1,669

 
$
1,825

 
$
1,805

 
$
8,582

(1) 
The table reflects adjustments to our preliminary estimate of goodwill from the Starwood Combination. Because we have not yet finalized the fair values of assets acquired and liabilities assumed, the assignment of goodwill to our reporting units may continue to change during the measurement period. See Footnote 2 “Acquisitions and Dispositions” for more information.