XML 30 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
We are a diversified global lodging company with operations in the following reportable business segments:
North American Full-Service, which includes our Luxury and Premium brands located in the United States and Canada;
North American Limited-Service, which includes our Select brands located in the United States and Canada;
Asia Pacific, which includes all brand tiers in our Asia Pacific region; and
Other International, which includes all brand tiers in our Europe, Middle East and Africa, and Caribbean and Latin America regions.
Our North American Full-Service, North American Limited-Service, and Asia Pacific segments meet the applicable accounting criteria to be reportable segments. Our Europe, Middle East and Africa, and Caribbean and Latin America operating segments individually do not meet the criteria for separate disclosure as reportable segments, and accordingly we combined them into an “all other category” which we refer to as “Other International.”
We evaluate the performance of our operating segments using “segment profits” which is based largely on the results of the segment without allocating corporate expenses, income taxes, indirect general, administrative, and other expenses, or merger-related costs and charges. We assign gains and losses, equity in earnings or losses from our joint ventures, and direct general, administrative, and other expenses to each of our segments. “Other unallocated corporate” represents a portion of our revenues, general, administrative, and other expenses, merger-related costs and charges, equity in earnings or losses, and other gains or losses that we do not allocate to our segments. It also includes license fees we receive from our credit card programs and fees from vacation ownership licensing agreements, which we present in the “Franchise fees” caption of our Income Statements.
Our President and Chief Executive Officer, who is our chief operating decision maker, monitors assets for the consolidated company but does not use assets by operating segment when assessing performance or making operating segment resource allocations.
Segment Revenues
 
Three Months Ended
($ in millions)
March 31, 2017
 
March 31, 2016
North American Full-Service
$
3,576

 
$
2,321

North American Limited-Service
924

 
833

Asia Pacific
312

 
141

Other International
602

 
415

Total segment revenues
5,414

 
3,710

Other unallocated corporate
147

 
62

         Total consolidated revenues
$
5,561

 
$
3,772


Segment Profits
 
Three Months Ended
($ in millions)
March 31, 2017
 
March 31, 2016
North American Full-Service
$
289

 
$
185

North American Limited-Service
177

 
155

Asia Pacific
82

 
27

Other International
86

 
48

Total segment profits
634

 
415

Other unallocated corporate
(86
)
 
(48
)
Interest expense, net of interest income
(63
)
 
(41
)
Income taxes
(120
)
 
(107
)
          Net income
$
365

 
$
219


Goodwill
($ in millions)
North American
Full-Service
 
North American
Limited-Service
 
Asia Pacific
 
Other International
 
Total
Goodwill
Year-end 2016 balance:
 
 
 
 
 
 
 
 
 
Goodwill
$
2,905

 
$
1,558

 
$
1,572

 
$
1,617

 
$
7,652

Accumulated impairment losses

 
(54
)
 

 

 
(54
)
 
2,905

 
1,504

 
1,572

 
1,617

 
7,598

 
 
 
 
 
 
 
 
 
 
Adjustments (1)
$
51

 
$
30

 
$
33

 
$
36

 
$
150

Foreign currency translation
3

 
(1
)
 
29

 
23

 
54

 
 
 
 
 
 
 
 
 
 
March 31, 2017 balance:
 
 
 
 
 
 
 
 
 
Goodwill
$
2,959

 
$
1,587

 
$
1,634

 
$
1,676

 
$
7,856

Accumulated impairment losses

 
(54
)
 

 

 
(54
)
 
$
2,959

 
$
1,533

 
$
1,634

 
$
1,676

 
$
7,802

(1) 
The table reflects adjustments to our preliminary estimate of goodwill from the Starwood Combination. Because we have not yet finalized the fair values of assets acquired and liabilities assumed, the assignment of goodwill to our reporting units may continue to change during the measurement period. See Footnote 2Acquisitions and Dispositions” for more information.