EX-99.1 2 dex991.htm QUARTERLY OPERATING REPORT Quarterly Operating Report

Exhibit 99.1

CASE NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

CASE NUMBER: 06-30602-BJH-11 Chapter 11

rwd, 7/97

UNITED STATES BANKRUPTCY COURT

NORTHERN DISTRICT OF TEXAS

DIVISION 6

FOR POST CONFIRMATION USE

QUARTERLY OPERATING REPORT

AND

QUARTERLY BANK RECONCILEMENT

In accordance with Title 28, Section 1746, of the United States Code, I declare under penalty of perjury that I have examined the attached Post Confirmation Quarterly Operating Report, and the Post Confirmation Quarterly Bank Reconcilement and, to the best of my knowledge, these documents are true, correct and complete. Declaration of the preparer (other than responsible party), is based on all information of which preparer has any knowledge.

 

RESPONSIBLE PARTY:    
Original Signature of Responsible Party   _________________________________________________________________________________
Printed Name of Responsible Party   David A. Miller
Title   Senior Vice President & Chief Financial Officer
Date   August 14, 2006
PREPARER:  
Original Signature of Preparer   _________________________________________________________________________________
Printed Name of Preparer   _________________________________________________________________________________
Title   _________________________________________________________________________________
Date   _________________________________________________________________________________


POST CONFIRMATION

QUARTERLY BANK RECONCILEMENT

CASE NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

 

CASE NUMBER: 06-30602-BJH-11 Chapter 11    rwd, 7/97

The reorganized debtor must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposits, governmental obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets for each bank reconcilement if necessary.

QUARTER ENDING: JUNE 30, 2006

 

     *** ALL DOLLAR AMOUNTS IN THOUSANDS ***

Bank Reconciliations

   Account #1     Account #2     Account #3    TOTAL

A. Bank

     Summary       Summary       

B. Account Number

     See Attached         

C. Purpose (Type)

     Corporate       Subsidiaries       

1. Balance Per Bank Statement

   $ 14,209       Not Available          NM

2. Add: Total Deposits Not Credited

   $ 0       Not Available          + NM

3. Subtract: Outstanding Checks

   $ 1,352       Not Available          - NM

4. Other Reconciling Items

   $ (300 )     Not Available          + / -NM

5. Month End Balance Per Books

   $ 12,557     $ (5,557 )      =$ 7,000

6. Number of Last Check Written

     See Attached       Not Available       

7. Cash: Currency on Hand

   $ 0     $ 0        +$ 0
                         

8. Total Cash - End Of Month

   $ 12,557     $ (5,557 )      =$ 7,000
                         

CASH IN:

INVESTMENT ACCOUNTS

 

Bank, Account Name & Number

   Date of
Purchase
   Type of Instrument   Value

9. Bank of America, -522-1-4 EDW

   02/02/06    Money Market   +$ 16

10. Bank of America, -506-1-0 EDW*

   02/03/06    Money Market (restricted cash) (1)   +$ 20,000

11. BofA, Liquidity Mgmt Acct, -5754

   06/30/06    Columbia Treasury Reserve   +$ 282

12.

        +$ 0
           

13. Total Cash Investments

        =$ 20,298
           

14. TOTAL CASH

   LINE 8 -PLUS LINE 13 = LINE 14 ****   $ 27,298
           
          ****

**** Must tie to Line 4, Quarterly Operating Report
(1) This account represents restricted cash held by Bank of America pursuant to the Company’s revolving credit facility and is classified in other non-current assets on the Company’s Form 10-Q for the quarter ended June 30, 2006.


Monthly Operating Report

ACCRUAL BASIS-5

LOCATION NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

CASE NUMBER: 06-30602-BJH-11 Chapter 11

 

BANK RECONCILIATIONS - ACCOUNTS 1 - 11

  Account #1   Account #2     Account #3     Account #4     Account #5     Account #6   Account #7     Account #8        

A. BANK:

    Bank of America     Bank of America       First American       Amegy       Wells Fargo       LaSalle     JP Morgan Chase       Wachovia    

B. ACCOUNT NUMBER:

    375-666-2809     375-666-5754       335-519-729       316-474       494-507-3211       5800384397     601-854-714       2000-0140-45185    

C. PURPOSE (TYPE):

   
 
Business
Capital
   
 
Operating
Acct
 
 
    P/R Tax Escrow      
 
Mstr
Concentration
 
 
   
 
Mstr
Concentration
 
 
   
 
Mstr
Concentration
    A/P      
 
Mstr
Concentration
 
 
   
 
Total
#1 -8
 
 

1. BALANCE PER BANK STATEMENT

  $ 8,867   $ 20     $ 4,012     $ 163     $ 134     $ 95   $ —       $ 890     $ 14,181  

2. ADD: TOTAL DEPOSITS NOT CREDITED

  $ —     $ —       $ —       $ —       $ —       $ —     $ —       $ —       $ —    

3. SUBTRACT: OUTSTANDING CHECKS

  $ —     $ —       $ —       $ —       $ —       $ —     $ 982     $ —       $ 982  

4. OTHER RECONCILING ITEMS

  $ —     $ (269 )   $ —       $ —       $ —       $ —     $ 96     $ —       $ (173 )
                                                                   

5. MONTH END BALANCE PER BOOKS

  $ 8,867   $ (249 )   $ 4,012     $ 163     $ 134     $ 95   $ (886 )   $ 890     $ 13,026  
                                                                   

6. NUMBER OF LAST CHECK WRITTEN

    n/a     n/a       n/a       n/a       n/a       n/a     14,709       n/a       n/a  

BANK RECONCILIATIONS -ACCOUNTS 12 -22

  Account #9   Account #10     Account #11     Account #12     Account #13     Account #14   Account #15     Account #16        

A. BANK:

    JP Morgan Chase     JP Morgan Chase       JPM Chase      
 
Bank of
America
 
 
   
 
Bank of
America
 
 
    Regions Bank     Bank of America       US Bank    

B. ACCOUNT NUMBER:

    323-297-692     601-854-698       601-854-706       442-620-1256      
 
0013-9000-
0900
 
 
    78-8700-0154     4426201230       4346-84-7728    

C. PURPOSE (TYPE):

   
 
Mstr
Concentration
   
 
A/P Account
(ZBA)
 
 
    A/P Account (ZBA)      
 
Payroll
(ZBA)
 
 
   
 
 
Payroll
(ZBA)
(closed)
 
 
 
   
 
Mstr
Concentration
    BCBS      
 
Mstr
Concentration
 
 
   
 
Total
9 -16
 
 

1. BALANCE PER BANK STATEMENT

  $ 101   $ —       $ —       $ —       $ —       $ 78   $ —       $ (151 )   $ 28  

2. ADD: TOTAL DEPOSITS NOT CREDITED

  $ —     $ —       $ —       $ —       $ —       $ —     $ —       $ —       $ —    

3. SUBTRACT: OUTSTANDING CHECKS

  $ —     $ 189     $ 181     $ —       $ —       $ —     $ —       $ —       $ 370  

4. OTHER RECONCILING ITEMS

  $ —     $ 45     $ —       $ (21 )   $ (40 )   $ —     $ (111 )   $ —       $ (127 )
                                                                   

5. MONTH END BALANCE PER BOOKS

  $ 101   $ (144 )   $ (181 )   $ (21 )   $ (40 )   $ 78   $ (111 )   $ (151 )   $ (469 )
                                                                   

6. NUMBER OF LAST CHECK WRITTEN

    n/a     7,369       3,332       n/a       n/a       n/a     n/a       n/a       n/a  

 

BANK RECONCILIATIONS - ALL ACCOUNTS

   TOTAL  

A. BANK:

  

B. ACCOUNT NUMBER:

     All  

C. PURPOSE (TYPE):

     Accounts  

1. BALANCE PER BANK STATEMENT

   $ 14,209  

2. ADD: TOTAL DEPOSITS NOT CREDITED

   $ —    

3. SUBTRACT: OUTSTANDING CHECKS

   $ 1,352  

4. OTHER RECONCILING ITEMS

   $ (300 )
        

5. MONTH END BALANCE PER BOOKS

   $ 12,557  
        

6. NUMBER OF LAST CHECK WRITTEN

     See Details Above  

 

INVESTMENT ACCOUNTS

BANK, ACCOUNT NAME & NUMBER

  DATE OF
PURCHASE
  TYPE OF INSTRUMENT   PURCHASE
PRICE
  CURRENT
VALUE

7. Bank of America, 220-08522-1-4 EDW

  2/2/06   Money Market   $ 16   $ 16

8. Bank of America, 249-00506-1-0 EDW*

  2/3/06   Money Market   $ 20,000   $ 20,000

9. Bank of America, Liquidity Management Account, 3756665754

  6/30/06   Columbia Treasury Reserves   $ 282   $ 282
               

10. TOTAL INVESTMENTS

      $ 20,298   $ 20,298
               

CASH

 

11. CURRENCY ON HAND / DEPOSIT IN TRANSIT    $ —    
12. TOTAL CASH AT SUBSIDIARIES    $ (5,557 )
13. TOTAL CASH - END OF MONTH    $ 27,298  


POST CONFIRMATION

QUARTERLY OPERATING REPORT

 

CASE NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.    rwd, 7/97

CASE NUMBER: 06-30602-BJH-11 Chapter 11

 

QUARTER ENDING: JUNE 30, 2006   ALL DOLLAR AMOUNTS IN THOUSANDS

 

1.   BEGINNING OF QUARTER CASH BALANCE:       $ 34,556  
             
  CASH RECEIPTS:      
  CASH RECEIPTS DURING CURRENT QUARTER:      
 

(a). Cash receipts from business operations

   +    $ 274,551  
 

(b). Cash receipts from loan proceeds

   +    $ 53,000  
 

(c). Cash receipts from contributed capital

   +    $ 0  
 

(d). Cash receipts from tax refunds

   +    $ 0  
 

(e). Cash receipts from other sources

   +    $ 2,022  
             
2.  

TOTAL CASH RECEIPTS

   =    $ 329,573  
             
  CASH DISBURSEMENTS:      
 

(A). PAYMENTS MADE UNDER THE PLAN:

     
 

(1). Administrative

   +    $ (43 )
 

(2). Secured Creditors

   +    $ (1,200 )
 

(3). Priority Creditors

   +    $ (5,169 )
 

(4). Unsecured Creditors

   +    $ (52,432 )
 

(5). Additional Plan Payments

   +    $ 0  
 

(B). OTHER PAYMENTS MADE THIS QUARTER:

     
 

(1). General Business

   +    $ (277,094 )
 

(2). Other Disbursements

   +    $ (893 )
             
3.  

TOTAL DISBURSEMENTS THIS QUARTER

   =    $ (336,831 )
             
4.   CASH BALANCE END OF QUARTER    =   
  Line 1 - Plus Line 2 - Minus Line 3 = Line 4       $ 27,298