EX-99.1 2 d72128_ex99-1.htm QUARTERLY OPERATING REPORT (3/31/07)

Exhibit 99.1








 

 

 

 

 

 





 

 

 

 

 

 

 

 

CASE NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

 

 


 

 

 

 

 

 

 




 

 

CASE NUMBER: 06-30602-BJH-11 Chapter 11 

 

 

 



 

 

 

 

 

 

 

    rwd, 7/97

 

 

 

 

 

 

UNITED STATES BANKRUPTCY COURT

 

 

 

 

 

 

NORTHERN DISTRICT OF TEXAS

 

 

 

 

 

 

DIVISION 6

 

 

 

 

 

 

 

 

 

 

 

 

FOR POST CONFIRMATION USE

 

 

 

 

 

 

 

 

 

 

 

 

QUARTERLY OPERATING REPORT

AND

QUARTERLY BANK RECONCILEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

In accordance with Title 28, Section 1746, of the United States Code, I declare under penalty of perjury that I have examined the attached Post Confirmation Quarterly Operating Report, and the Post Confirmation Quarterly Bank Reconcilement and, to the best of my knowledge, these documents are true, correct and complete. Declaration of the preparer (other than responsible party), is based on all information of which preparer has any knowledge.

 

 

 

 

 

 

 

 

 

 

 

 

 

RESPONSIBLE PARTY:

 

 

 

 

 

 

 

 

 

 

 

Original Signature of Responsible Party

 

 

 

 

 





 

 

 

 

 

 

Printed Name of Responsible Party

Raymond Guba

 

  

 




 

 

 

 

 

 

Title

   Senior Vice President & Chief Financial Officer 

 


 

 

 

 

 

 

Date

May 31, 2007

 

 

 




 

 

 

 

 

 

 

 

 

 

 

 

PREPARER:

 

 

 

 

 

 

 

 

 

 

 

Original Signature of Preparer

 

 

 

 

 





 

 

 

 

 

 

Printed Name of Preparer

 

 

 

  

 





 

 

 

 

 

 

Title

 

 

 

 

 





 

 

 

 

 

 

Date

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 











 

POST CONFIRMATION

 

QUARTERLY BANK RECONCILEMENT

 

 


 

 

 

CASE NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

 

 

 


 

 

 

 

 

 

 


 

 

 

CASE NUMBER: 06-30602-BJH-11 Chapter 11

 

 

rwd, 7/97


 

 

 

 

 

The reorganized debtor must complete the reconciliation below for each bank account, including all general, payroll

 

and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposits, governmental

 

obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number.

 

Attach additional sheets for each bank reconcilement if necessary.

 

 

QUARTER ENDING: MARCH 31, 2007

*** ALL DOLLAR AMOUNTS IN THOUSANDS ***



 

 

 

 

 

 

 

 

Bank Reconciliations

Account #1

 

Account #2      

Account #3

 

 






 

 

 

 

 

 

 

 

 

 

A.

Bank

Summary

Summary

Deposit

 

TOTAL






 

 

B.

Account Number

See Attached

 

In

 

 






 

 

C.

Purpose (Type)

Corporate

Subsidiaries

Transit

 

 








1.

Balance Per Bank Statement

$10,765          

Not Available

 

 

NM








2.

Add: Total Deposits Not Credited

$0          

Not Available

 

+

NM








3.

Subtract: Outstanding Checks

($1,865)         

Not Available

 

-

NM








4.

Other Reconciling Items

($594)         

Not Available

 

+ / -

NM








5.

Month End Balance Per Books

$8,306          

 

($1,171)         

0          

=

$7,135









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.

Number of Last Check Written

See Attached

Not Available

Not Available

 

 








 

 

 

 

 

 

 

 

7.

Cash: Currency on Hand

$0          

 

$0          

0          

+

$0









 

 

 

 

 

 

 

 

8.

Total Cash - End Of Month

$8,306          

 

($1,171)        

0          

=

$7,135









 

 

 

 

 

 

 

 


CASH IN:

 

 

 

 

 

 

INVESTMENT ACCOUNTS

 

 

 

 

 

 








 

 

Date of

 

Type of

 

 

 

Bank, Account Name & Number

Purchase

 

Instrument

 

 

Value








 

 

 

 

 

 

 

 

9.

Bank of America, -522-1-4 EDW

various

Money Market

 

+

$49,926








10.

Bank of America, -506-1-0 EDW*

various

Money Market (restricted cash) (1)

+

$20,000







11.

BofA, Liquidity Mgmt Acct, -5754

various

Columbia Treasury Reserve

+

$6,461







12.

 

 

 

 

 

+

$0









13.

Total Cash Investments

 

 

 

 

=

$76,387









 

 

 

 

 

 

 

 









14.

TOTAL CASH

LINE 8 - PLUS LINE 13 = LINE 14 ****

 

$83,522






 

 

 

 

 

 

 

****

 

 

**** Must tie to Line 4, Quarterly Operating Report

 

(1) This account represents restricted cash held by Bank of America pursuant to the Company's revolving credit facility

 

and is classified in other non-current assets on the Company's Form 10-Q for the quarter ended March 31, 2007.






 

 

 

 

 

Monthly Operating Report

LOCATION NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

 

ACCRUAL BASIS-5

 

 

 

CASE NUMBER: 06-30602-BJH-11 Chapter 11

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANK RECONCILIATIONS - ACCOUNTS 1 - 4

 

Account #1

 

Account #2

 

Account #3

 

Account #4

 

 

 













A.

 

BANK:

 

Bank of America

 

Bank of America

 

First American

 

Amegy

 

 

 















B.

 

ACCOUNT NUMBER:

 

375-666-2809

 

375-666-5754

 

335-519-729

 

316-474

 

 

 















C.

 

PURPOSE (TYPE):

 

Business Capital

 

Operating Acct

 

P/R Tax Escrow

 

Master Concentration

 

Total #1 - 4

 















1.

 

BALANCE PER BANK STATEMENT

 

$

5,075

 

$

 

$

4,023

 

$

100

 

$

9,198

 




















2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

 

$

 

$

 

$

 

$

 




















3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

 

$

 

$

 

$

 

$

 




















4.

 

OTHER RECONCILING ITEMS

 

$

 

$

(697

)

$

 

$

 

$

(697

)




















5.

 

MONTH END BALANCE PER BOOKS

 

$

5,075

 

$

(697

)

$

4,023

 

$

100

 

$

8,501

 




















6.

 

NUMBER OF LAST CHECK WRITTEN

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 













 

BANK RECONCILIATIONS - ACCOUNTS 5 - 8

 

Account #5

 

Account #6

 

Account #7

 

Account #8

 

 

 













A.

 

BANK:

 

Wells Fargo

 

Regions Bank

 

LaSalle

 

Bank of America

 

 

 















B.

 

ACCOUNT NUMBER:

 

494-507-3211

 

78-8700-0154

 

5800384397

 

4426201230

 

 

 















C.

 

PURPOSE (TYPE):

 

Master Concentration

 

Master Concentration

 

Master Concentration

 

BCBS

 

Total #5 - 8

 















1.

 

BALANCE PER BANK STATEMENT

 

$

38

 

$

78

 

$

78

 

$

 

$

194

 




















2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

 

$

 

$

 

$

 

$

 




















3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

 

$

 

$

 

$

 

$

 




















4.

 

OTHER RECONCILING ITEMS

 

$

 

$

 

$

 

$

 

$

 




















5.

 

MONTH END BALANCE PER BOOKS

 

$

38

 

$

78

 

$

78

 

$

 

$

194

 




















6.

 

NUMBER OF LAST CHECK WRITTEN

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 













 

BANK RECONCILIATIONS - ACCOUNTS 9 - 12

 

Account #9

 

Account #10

 

Account #11

 

Account #12

 

 

 













A.

 

BANK:

 

JP Morgan Chase

 

JP Morgan Chase

 

JPM Chase

 

Bank of America

 

 

 















B.

 

ACCOUNT NUMBER:

 

323-297-692

 

601-854-698

 

601-854-706

 

442-620-1256

 

 

 















C.

 

PURPOSE (TYPE):

 

Master Concentration

 

A/P Account (ZBA)

 

A/P Account (ZBA)

 

Payroll (ZBA)

 

Total 9 - 12

 















1.

 

BALANCE PER BANK STATEMENT

 

$

89

 

$

 

$

 

$

 

$

89

 




















2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

 

$

 

$

 

$

 

$

 




















3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

 

$

(12

)

$

(185

)

$

 

$

(197

)




















4.

 

OTHER RECONCILING ITEMS

 

$

 

$

4

 

$

185

 

$

(2

)

$

187

 




















5.

 

MONTH END BALANCE PER BOOKS

 

$

89

 

$

(8

)

$

 

$

(2

)

$

79

 




















6.

 

NUMBER OF LAST CHECK WRITTEN

 

 

n/a

 

 

7,677

 

 

3,382

 

 

n/a

 

 

n/a

 













 

BANK RECONCILIATIONS - ACCOUNTS 13 - 16

 

Account #13

 

Account #14

 

Account #15

 

Account #16

 

 

 













A.

 

BANK:

 

Bank of America

 

JP Morgan Chase

 

Wachovia

 

US Bank

 

 

 















B.

 

ACCOUNT NUMBER:

 

329-912-8100

 

601-854-714

 

2000-0140-45185

 

4346-84-7728

 

 

 















C.

 

PURPOSE (TYPE):

 

A/P Account (ZBA)

 

A/P

 

Master Concentration

 

Master Concentration

 

Total 13 - 16

 















1.

 

BALANCE PER BANK STATEMENT

 

$

 

$

 

$

832

 

$

452

 

$

1,284

 




















2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

 

$

 

$

 

$

 

$

 




















3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

(87

)

$

(173

)

$

 

$

 

$

(260

)




















4.

 

OTHER RECONCILING ITEMS

 

$

7

 

$

 

$

 

$

 

$

7

 




















5.

 

MONTH END BALANCE PER BOOKS

 

$

(80

)

$

(173

)

$

832

 

$

452

 

$

1,031

 




















6.

 

NUMBER OF LAST CHECK WRITTEN

 

 

7,846

 

 

15,839

 

 

n/a

 

 

n/a

 

 

n/a

 













 

BANK RECONCILIATIONS - ALL ACCOUNTS

 

Account #17

 

Account #18

 

 

 

 

 

TOTAL (1 - 18)

 









 

 



A.

 

BANK:

 

Bank of America

 

Bank of America

 

 

 

 

 

 

 











 

 



B.

 

ACCOUNT NUMBER:

 

329-912-8092

 

329-912-7839

 

 

 

 

 

All

 











 

 



C.

 

PURPOSE (TYPE):

 

A/P Account (ZBA)

 

A/P Account (ZBA)

 

Total 17 - 18

 

 

 

Accounts

 











 

 



1.

 

BALANCE PER BANK STATEMENT

 

$

 

$

 

$

 

 

 

 

$

10,765

 














 

 

 




2.

 

ADD: TOTAL DEPOSITS NOT CREDITED

 

$

 

$

 

$

 

 

 

 

$

 














 

 

 




3.

 

SUBTRACT: OUTSTANDING CHECKS

 

$

(1,286

)

$

(122

)

$

(1,408

)

 

 

 

$

(1,865

)














 

 

 




4.

 

OTHER RECONCILING ITEMS

 

$

(91

)

$

 

$

(91

)

 

 

 

$

(594

)














 

 

 




5.

 

MONTH END BALANCE PER BOOKS

 

$

(1,377

)

$

(122

)

$

(1,499

)

 

 

 

$

8,306

 














 

 

 




6.

 

NUMBER OF LAST CHECK WRITTEN

 

 

16,045

 

 

3,509

 

 

n/a

 

 

 

 

 

See Details Above

 









 

 




INVESTMENT ACCOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANK, ACCOUNT NAME & NUMBER

 

DATE OF
PURCHASE

 

TYPE OF
INSTRUMENT

 

PURCHASE
PRICE

 

CURRENT
VALUE

 











7.

 

Bank of America, 220-08522-1-4 EDW

 

 

various

 

 

Money Market

 

$

49,926

 

$

49,926

 

















8.

 

Bank of America, 249-00506-1-0 EDW*

 

 

various

 

 

Money Market

 

$

20,000

 

$

20,000

 

















9.

 

Bank of America, Mgmt Acct, 3756665754

 

 

various

 

 

Columbia Treasury Reserves

 

$

6,461

 

$

6,461

 

















10.

 

TOTAL INVESTMENTS

 

 

 

 

 

 

 

$

76,387

 

$

76,387

 


















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

11.

 

CURRENCY ON HAND / DEPOSIT IN TRANSIT

 

 

 

 

 

 

 

$

 














12.

 

TOTAL CASH AT SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

$

(1,171

)

















13.

 

TOTAL CASH - END OF MONTH

 

 

 

 

 

 

 

 

 

 

$

83,522

 

















 









 

 

 

 

 

 

 

 

 

 

 

 

 

POST CONFIRMATION

 

 

 

 

 

QUARTERLY OPERATING REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




 

 

 

CASE NAME: INTEGRATED ELECTRICAL SERVICES, INC. ET AL.

 

 

 

rwd, 7/97



 

 

 

 

 

 

 

 

 




 

 

 

CASE NUMBER: 06-30602-BJH-11 Chapter 11

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QUARTER ENDING: MARCH 31, 2007

ALL DOLLAR AMOUNTS IN THOUSANDS



 

 

 

 

 

 







 

 

 

 

 

 

1.

BEGINNING OF QUARTER CASH BALANCE:

 

 

 

$62,404  







 

 

 

 

 

 

 

CASH RECEIPTS:

 

 

 

 







 

CASH RECEIPTS DURING CURRENT QUARTER:

 

 

 

 

 

(a). Cash receipts from business operations

 

+

 

$247,876  







 

(b). Cash receipts from loan proceeds

 

+

 

$0  







 

(c). Cash receipts from contributed capital

 

+

 

$0  







 

(d). Cash receipts from tax refunds

 

+

 

$0  







 

(e). Cash receipts from other sources

 

+

 

$1,913  







2.

TOTAL CASH RECEIPTS

 

=

 

$249,789  







 

 

 

 

 

 

 

 

 

 

 

 

 

CASH DISBURSEMENTS:

 

 

 

 







 

(A). PAYMENTS MADE UNDER THE PLAN:

 

 

 

 







 

(1). Administrative

 

+

 

$0  







 

(2). Secured Creditors

 

+

 

($37)







 

(3). Priority Creditors

 

+

 

$0  







 

(4). Unsecured Creditors

 

+

 

$0  







 

(5). Additional Plan Payments

 

+

 

$0  







 

(B). OTHER PAYMENTS MADE THIS QUARTER:

 

 

 

 







 

(1). General Business

 

+

 

($228,450)







 

(2). Other Disbursements

 

+

 

($184)







 

 

 

 

 

 

3.

TOTAL DISBURSEMENTS THIS QUARTER

 

=

 

($228,671)







 

 

 

 

 

 

 

 

 

 

 

 

4.

CASH BALANCE END OF QUARTER

 

=

 

 

 

Line 1 - Plus Line 2 - Minus Line 3 = Line 4

 

 

 

$83,522