-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IDTPk1J9Yrk6kvrsbENMskYnsEFul9MT2ji8oLRnbWeyYEdYs/DKC6g8+h7HbQBO OIp+yzoNwgrp87Kc02+tWw== 0000950129-05-005152.txt : 20050512 0000950129-05-005152.hdr.sgml : 20050512 20050511183035 ACCESSION NUMBER: 0000950129-05-005152 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20050511 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050512 DATE AS OF CHANGE: 20050511 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INTEGRATED ELECTRICAL SERVICES INC CENTRAL INDEX KEY: 0001048268 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRICAL WORK [1731] IRS NUMBER: 760542208 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13783 FILM NUMBER: 05821991 BUSINESS ADDRESS: STREET 1: 1800 WEST LOOP SOUTH STREET 2: SUITE 500 CITY: HOUSTON STATE: TX ZIP: 77027 BUSINESS PHONE: 7138601500 MAIL ADDRESS: STREET 1: 1800 WEST LOOP SOUTH STREET 2: SUITE 500 CITY: HOUSTON STATE: TX ZIP: 77027 8-K 1 h25401e8vk.htm INTEGRATED ELECTRICAL SERVICES, INC.- MAY 11, 2005 e8vk
 

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report: May 11, 2005

Commission File No. 001-13783

INTEGRATED ELECTRICAL SERVICES, INC.

(Exact name of registrant as specified in its charter)
     
DELAWARE
(State or other jurisdiction of
incorporation or organization)
  76-0542208
(I.R.S. Employer Identification No.)

1800 West Loop South
Suite 500
Houston, Texas 77027
(Address of principal executive offices) (zip code)

Registrant’s telephone number, including area code: (713) 860-1500

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02 Results of Operations and Financial Condition and Item 7.01 Regulation FD Disclosure.

     On May 11, 2005, Integrated Electrical Services, Inc. (the “Company”) issued a press release announcing results for its fiscal 2005 first quarter ended March 31, 2005. The press release is attached as Exhibit 99.1 and is incorporated herein in its entirety.

     The information included in this current report, including the attached exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

     (c) Exhibits.

         
Exhibit Number   Description of Exhibit
  99.1    
Press release, dated May 11, 2005.

 


 

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
         
  INTEGRATED ELECTRICAL SERVICES, INC.
 
 
  By:   /s/ David A. Miller    
    David A. Miller   
    Senior Vice President and Chief Financial Officer   
 

Dated: May 11, 2005

 


 

EXHIBIT INDEX

         
Exhibit Number   Description of Exhibit
  99.1    
Press release, dated May 11, 2005.

 

EX-99.1 2 h25401exv99w1.htm PRESS RELEASE exv99w1
 

Exhibit 99.1

         
(IES LOGO)
  NEWS RELEASE
       
  Contacts:   David A. Miller, CFO
Integrated Electrical Services, Inc.
713-860-1500
       
FOR IMMEDIATE RELEASE
      Ken Dennard / ksdennard@drg-e.com
Karen Roan / kcroan@drg-e.com
DRG&E
713-529-6600

INTEGRATED ELECTRICAL SERVICES REPORTS
FISCAL 2005 SECOND QUARTER RESULTS

HOUSTON — MAY 11, 2005 — Integrated Electrical Services, Inc. (NYSE: IES) today announced results for its fiscal 2005 second quarter ended March 31, 2005. The company reported revenues of $287.5 million and a net loss for the second quarter of $13.2 million or $0.34 per share compared to revenues of $290.3 million and net income of $2.5 million or $0.06 per diluted share for the second quarter one year ago. The 2005 second quarter net loss includes the following items:

  •   A loss of $4.8 million or $0.12 per share from discontinued operations, including $3.4 million of goodwill impairments
 
  •   A charge of $3.0 million or $0.08 per share related to establishing valuation allowances against deferred tax benefits created by the company’s second quarter loss
 
  •   A loss of $2.1 million or $0.05 per share related to gross profit losses on utility and plant projects at one business unit
 
  •   A charge of $1.0 million or $0.02 per share related to the strengthening of insurance reserves for the company’s workers’ compensation, general and automobile insurance programs
 
  •   A charge of $0.7 million or $0.02 per share related to writing off certain leasehold improvements
 
  •   A charge of $0.3 million or $0.01 per share related to losses in an investment as determined by the equity method of accounting

     These charges total $11.8 million or $0.30 per share and were offset by a gain of $2.0 million or $0.05 per share related to marking-to-market embedded derivatives in the recent $50

 


 

million convertible bond issue, making the total adjustment $9.8 million or $0.25 per share. Excluding the above items, the net loss in the second quarter of fiscal 2005 would have been $3.4 million or $0.09 per share.

     Fiscal 2005 second quarter revenues from continuing operations increased $2.0 million over the first fiscal quarter of 2005. Second quarter 2005 revenues decreased, however, from the previous year’s second quarter total of $290.3 million. The slight revenue decline from the same quarter of the previous year is primarily the result of limited bonding and a reduction in larger bonded projects. As a result of the company’s strategic review process, IES has decided to reduce its dependence on bonded work in an effort to improve profitability and return on capital invested.

     “While our performance in the second fiscal quarter was disappointing, we are extremely pleased by the steps we have taken to make IES a more solid company,” stated Roddy Allen, IES’ president and chief executive officer. “We have made a conscious effort to improve the margins of all new work that we obtain. While this has meant that our backlog has decreased, we are encouraged by the improvement in the margins of the new work we have been awarded. Our divestiture program is showing great progress, and the proceeds from it continue to improve our overall capital structure. In addition, we are addressing the identified material weaknesses by altering disclosure requirements, reporting relationships and internal controls. Our enterprise resource planning system, Forefront, is substantially in place, installed in all but three of our business units. We intend to complete implementation in fiscal 2006.”

     David Miller, IES’ chief financial officer, added “We will continue to concentrate on improving the company’s cash flow and reducing the company’s indebtedness. The incentive program we have in place rewards those operating entities with superior collections of receivables and higher profitability, and we believe that the program is working well. Proceeds from our divestiture program will allow us to continue to de-lever the company.”

SEGMENT DETAILS

     Second quarter segment revenues for commercial/industrial continuing operations decreased to $216.1 million in fiscal 2005 from $217.1 million in the second quarter of fiscal 2004 and increased slightly from $215.9 million in the first quarter of fiscal 2005. Second quarter gross profit for commercial/industrial decreased to $17.8 million in fiscal 2005 from $21.1 million in fiscal 2004 and decreased from the $19.8 recorded in the first fiscal quarter of the current year. The decrease versus the first quarter was due primarily to the $2.1 million in losses experienced at one business unit on utility and plant projects.

 


 

     Fiscal 2005 second quarter residential segment revenues fell by 2.5% to $71.4 million compared to $73.2 million in fiscal 2004 but recovered 2.5% over the $69.7 million from the first fiscal quarter. In spite of the lower revenues, second quarter gross profit for residential grew to $15.3 million in fiscal 2005 versus $14.8 million in fiscal 2004 and increased by $1.5 million from $13.8 million gross profit in fiscal 2005’s first quarter.

(dollars in millions)

                                         
    Commercial/                     Discontinued        
2005 2nd Quarter   Industrial     Residential     Corporate     Operations     Total  
Revenues
  $ 216.1     $ 71.4                     $ 287.5  
Gross profit
    17.8       15.3                     $ 33.1  
Income (loss) from operations
    (1.1 )     6.3       (8.0 )             ($2.8 )
EBITDA
    1.0       6.5       (7.5 )     (1.2 )     ($1.2 )
                                         
    Commercial/                     Discontinued        
2004 2nd Quarter   Industrial     Residential     Corporate     Operations     Total  
Revenues
  $ 217.1     $ 73.2                     $ 290.3  
Gross profit
    21.1       14.8                     $ 35.9  
Income (loss) from operations
    3.4       6.3       (5.2 )           $ 4.5  
EBITDA
    5.3       6.7       (9.9 )     3.8     $ 5.9  
                                         
    Commercial/                     Discontinued        
2005 1st Quarter   Industrial     Residential     Corporate     Operations     Total  
Revenues
  $ 215.9     $ 69.7                     $ 285.5  
Gross profit
    19.8       13.8                     $ 33.6  
Income (loss) from operations
    0.3       5.3       (7.6 )             ($2.0 )
EBITDA
    3.1       5.5       (7.3 )     (1.0 )   $ 0.3  

BACKLOG AND BONDING

     Excluding discontinued operations, IES’ backlog was $458.2 million at March 31, 2005, compared to $584.3 million for the same units at the end of the second quarter a year ago and $514.9 million for the same units at the end of the first quarter of 2005. The lower year to year backlog is primarily due to the company’s increased efforts to obtain higher margin work and its more restricted bonding availability. Gross margin in backlog from continuing operations increased by forty basis points during the quarter.

     As was reported in a January 19, 2005 press release, the company reached an agreement with its surety bond provider to provide surety bonds to the company on terms that are acceptable to the company. As was permitted in its amended credit facility, the company pledged accounts receivable and certain other assets related to bonded jobs to the surety provider. Since January 19, 2005, IES has requested and received approximately $60 million in new surety bonds from its surety provider for bonded projects. The company is currently in the

 


 

process of identifying a co-surety to further expand its bonding capacity and allow it to better fulfill its bonding requirements in light of the increased amount of new work available in many of the markets it serves.

CASH FLOW, DEBT AND LIQUIDITY

     The company generated positive cash flow from operations of $5.9 million for the second fiscal quarter of 2005 versus $0.6 million provided in the second fiscal quarter of 2004.

     As of March 31, 2005, total debt was $225.4 million compared to the prior year’s second quarter balance of $223.1 million. Total debt as of September 30, 2004 was $230.9 million. As of May 10, 2005, IES’ total debt was approximately $223.1 million, and cash totaled approximately $27.5 million.

     IES currently has $17.5 million of cash and $5.5 million in letters of credit posted as collateral with its surety provider and an additional $2.6 million of cash posted with its senior lenders as collateral for letters of credit as required by its credit agreement from proceeds derived from asset sales.

     Interest expense for the second fiscal quarter was $4.4 million compared to $6.6 million for the same fiscal quarter of 2004. This year’s second fiscal quarter includes a $2.0 million gain from the marking-to-market of embedded derivatives in the company’s convertible bonds.

     The company is currently in discussions with potential lenders to refinance its credit facility.

DIVESTITURES

     As was previously announced, based on a continuous review of each business unit that includes a focus on consistency of profitability; return on capital, including capital employed for bonding; construction spending and growth trends; and management strength, IES categorizes its business units in three broad categories to facilitate the divestiture program: Core, Under Review and Planned Divestitures.

     The Core units, which include the residential units, have what IES considers acceptable performance in the above categories. The units Under Review are businesses that may have underperformed in some category, necessitating further evaluation to determine whether or not the unit should be divested or shut down. The Planned Divestiture group is comprised of units that have unacceptable performance per IES’ criteria, and these units are intended to be divested or closed in order to strengthen and improve the overall quality of IES’ operations.

 


 

     To date, IES has sold ten units primarily operating in the commercial/industrial market for total cash proceeds of $29.8 million. These units had combined revenues of $137.6 million and operating income of $4.2 million in fiscal 2004.

     In addition to the divestitures, IES has closed one business unit during the second fiscal quarter and is in the process of closing another unit. These units had combined revenues of $7.6 million and an operating loss of $2.5 million in fiscal 2004. By closing these units, the company will monetize their assets and eliminate the monthly management burden devoted to their supervision and daily operation.

     Thirty-nine business units currently remain as active IES operations, seven of which are currently slated for divestiture. These seven units generated $244.8 million in revenues and had a cumulative operating loss of $3.3 million in fiscal 2004. An additional three units that combined generated $195.8 million in revenues and operating income of $1.2 million in fiscal 2004 are under review for potential divestiture. Below is a table that shows the business units by category.

(dollars in millions)

                                                                 
                    Planned     Planned     To Be Sold                      
            Under     Divestitures:     Divestitures:     Included in             Discontinued        
Fiscal 2005 2nd Quarter   Core     Review     Sold or Closed     To be sold     Disc Ops     Corporate     Operations     TOTAL  
Revenues*
  $ 208.2     $ 39.7             $ 55.9       ($16.3 )                   $ 287.5  
Gross profit
  $ 24.8     $ 3.1             $ 6.8       ($1.7 )                   $ 33.1  
Income (loss) from operations
  $ 4.6       ($0.3 )           $ 1.0       ($0.2 )     ($8.0 )             ($2.8 )
EBITDA
  $ 6.4       ($0.0 )           $ 1.3       ($0.2 )     ($7.5 )     ($1.2 )     ($1.2 )
                                                                 
                    Planned     Planned     To Be Sold                      
            Under     Divestitures:     Divestitures:     Included in             Discontinued        
Fiscal 2004 2nd Quarter   Core     Review     Sold or Closed     To be sold     Disc Ops     Corporate     Operations     TOTAL  
Revenues*
  $ 198.2     $ 50.5             $ 55.7       ($14.1 )                   $ 290.3  
Gross profit
  $ 26.6     $ 5.2             $ 6.1       ($2.0 )                   $ 35.9  
Income (loss) from operations
  $ 8.1     $ 1.5             $ 1.3       ($1.1 )     ($5.2 )           $ 4.5  
EBITDA
  $ 9.6     $ 1.8             $ 1.8       ($1.2 )     ($9.9 )   $ 3.8     $ 5.9  
                                                                 
                    Planned     Planned     To Be Sold                      
            Under     Divestitures:     Divestitures:     Included in             Discontinued        
2005 Year to Date   Core     Review     Sold or Closed     To be sold     Disc Ops     Corporate     Operations     TOTAL  
Revenues*
  $ 408.4     $ 81.5             $ 114.6       ($31.5 )                   $ 573.1  
Gross profit
  $ 51.7     $ 6.8             $ 11.6       ($3.4 )                   $ 66.7  
Income (loss) from operations
  $ 11.3       ($0.0 )           $ 0.0       ($0.5 )     ($15.6 )             ($4.8 )
EBITDA
  $ 15.5     $ 0.6             $ 0.7       ($0.7 )     ($14.8 )     ($2.2 )     ($0.9 )
                                                                 
                    Planned     Planned     To Be Sold                      
            Under     Divestitures:     Divestitures:     Included in             Discontinued        
Fiscal 2004 Full Year   Core     Review     Sold or Closed     To be sold     Disc Ops     Corporate     Operations     TOTAL  
Revenues*
  $ 838.3     $ 195.8     $ 142.6     $ 247.4                             $ 1,424.1  
Gross profit
  $ 123.2     $ 15.9     $ 15.2     $ 19.7                             $ 173.9  
Income (loss) from operations **
  $ 48.5     $ 1.2     $ 3.2       ($4.7 )             ($25.1 )           $ 23.0  
EBITDA ***
  $ 56.0     $ 2.6     $ 3.7       ($2.9 )             ($22.8 )           $ 36.6  

*   Net of intercompany eliminations
 
**   Does not include goodwill impairment charge and includes addbacks for Tesla lawsuit settlement
 
***   Includes add-backs for Tesla lawsuit settlement and loss on repurchase of bonds

 


 

COMPLIANCE WITH DEBT COVENANTS

     As of March 31, 2005, the Company was in violation of the minimum EBITDA covenant of the Credit Facility, as amended and is in default. The Company is in discussions with its bank group to have the covenant waived or the facility otherwise amended to bring the company into compliance. If the company had been in compliance with all of its financial covenants under the Senior Secured Credit Facility at March 31, 2005, the availability under the line of credit would have been approximately $32.3 million.

     If the Senior Secured Credit Facility is accelerated because of the existing default, it can result in a cross default under our company’s indentures with respect to the subordinated debt or convertible debt.

EBITDA RECONCILIATION

IES has disclosed in this press release EBITDA amounts that are non-GAAP financial measures. Management believes EBITDA provides useful information to investors as a measure of comparability to peer companies. However, these calculations may vary from company to company, so IES’ computations may not be comparable to other companies. Management further uses EBITDA to compare the financial performance of its segments and to internally manage those business segments. EBITDA is also one of the measures that is used in determining compliance with the company’s senior secured credit facility. A reconciliation of EBITDA, as well as EBITDA defined by IES’ credit facility covenants, to net income is found in the tables below.

(dollars in millions)

                 
2nd Quarter   2005     2004  
Net Income (loss)
    ($13.2 )   $ 2.5  
Interest Expense
    4.4       6.5  
Provision for Income Taxes
    0.7       (6.4 )
Depreciation and Amortization
    3.5       3.3  
Goodwill Impairment
    3.4       0.0  
EBITDA
    ($1.2 )   $ 5.9  
 
               
Addbacks as per Credit Agreement(1)
    2.0       N/A  
EBITDA as per Credit Agreement
  $ 0.8       N/A  

    (1) Includes loss on sale of PP&E, bad debt expense, losses in an equity investment, impairment of divestitures, amortization of restricted stock, bank advisor fees, and a gain on divestitures

 


 

CONFERENCE CALL

     Integrated Electrical Services has scheduled a conference call for Wednesday, May 11, 2005, at 9:30 a.m. eastern time. To participate in the conference call, dial (303) 262-2138 at least ten minutes before the call begins and ask for the Integrated Electrical Services conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible until May 17, 2005. To access the replay, dial (303) 590-3000 using a pass code of 11029447.

     Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting www.ies-co.com. To listen to the live call on the web, please visit the company’s web site at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live web cast, an archive will be available shortly after the call.

     Integrated Electrical Services, Inc. is a national provider of electrical solutions to the commercial and industrial, residential and service markets. The company offers electrical system design and installation, contract maintenance and service to large and small customers, including general contractors, developers and corporations of all sizes.

This Press Release includes certain statements that may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the Company’s expectations and involve risks and uncertainties that could cause the Company’s actual results to differ materially from those set forth in the statements. Such risks and uncertainties include, but are not limited to, the inherent uncertainties relating to estimating future operating results or our ability to generate sales, income, or cash flow, potential difficulty in addressing material weaknesses in the Company’s accounting systems that have been identified to the Company by its independent auditors, potential limitations on our ability to access the credit line under our credit facility, litigation risks and uncertainties, fluctuations in operating results because of downturns in levels of construction, inaccurate estimates used in entering into and executing contracts, difficulty in managing the operation of existing entities, the high level of competition in the construction industry, changes in interest rates, the general level of the economy, level of competition from other electrical contractors, increases in costs of labor, steel, copper and gasoline, limitations on the availability and the increased costs of surety bonds required for certain projects, inability to reach agreements with our surety or co-surety bonding company to provide sufficient bonding capacity, risk associated with failure to provide surety bonds on jobs where we have commenced work or are otherwise contractually obligated to provide surety bonds, loss of key personnel, business disruption and costs associated with the Securities and Exchange Commission investigation and class action litigation, inability to reach agreement for planned sales of assets, business disruption and transaction costs attributable to the sale of business units, costs associated with the closing of business units, unexpected liabilities associated with warranties or other liabilities attributable to the retention of the legal structure of business units where we have sold substantially all of the assets of the business unit, inability to fulfill the terms or meet the required financial covenants of the credit facility, inability to obtain a waiver of the existing Event of Default under the Credit Facility, cross defaults under the subordinated debt Senior Convertible Notes offering or agreement with the surety if the Event of Default is not waived or cured and an acceleration occurs difficulty in integrating new types of work into existing subsidiaries, inability of subsidiaries to incorporate new accounting, control and operating procedures, inaccuracies in estimating revenues and percentage of completion on contracts, and weather and seasonality. If the company is unable to file an S-1 in support of the Senior Convertible Notes, the penalty interest may apply under that agreement. You should understand that the foregoing important factors, in addition to those discussed in our other filings with the Securities and Exchange Commission (“SEC”), including those under the heading “Risk Factors” contained in our annual report on Form 10-K for the fiscal year ended September 30, 2004, could affect our future results and could cause results to differ materially from those expressed in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this release.

 


 

General information about us can be found at www.ies-co.com under “Investor Relations.” Our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, as well as any amendments to those reports, are available free of charge through our website as soon as reasonably practicable after we file them with or furnish them to the SEC.

Tables to follow

 


 

INTEGRATED ELECTRICAL SERVICES, INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)

                                 
    Three Months Ended     Six Months Ended  
    March 31,     March 31,  
    2004     2005     2004     2005  
Revenues
  $ 290,284     $ 287,521     $ 601,241     $ 573,056  
Cost of services (including depreciation)
    254,402       254,556       520,531       506,357  
 
                       
Gross profit
    35,882       33,055       80,710       66,669  
Selling, general and administrative expenses
    31,377       35,904       63,448       71,508  
 
                       
Income from operations
    4,505       (2,849 )     17,262       (4,809 )
Other (income)/expense:
                               
Interest expense
    6,556       4,441       13,015       13,285  
Gain on sale of assets
    139       188       154       7  
Other, net
    5,195       292       5,319       548  
 
                       
 
    11,890       4,921       18,488       13,840  
 
                       
Income/(loss) before income taxes
    (7,385 )     (7,770 )     (1,226 )     (18,649 )
Provision for income taxes
    (6,910 )     636       (5,689 )     896  
 
                       
Net income/(loss) from continuing operations
  $ (475 )   $ (8,406 )   $ 4,463     $ (19,545 )
 
                       
Discontinued operations
                               
Income/(loss) from discontinued operations (including loss on disposal of $0, $103, $0, & $236 respectively)
    3,451       (4,785 )     5,356       (11,210 )
Provision for income taxes
    504       35       1,058       79  
 
                       
Net Income/(loss) from discontinued operations
    2,947       (4,820 )     4,298       (11,289 )
Net income/(loss)
  $ 2,472     $ (13,226 )   $ 8,761     $ (30,834 )
 
                       
Earnings per share:
                               
Basic earnings/(loss) per share from continuing operations
  $ (0.01 )   $ (0.21 )   $ 0.12     $ (0.50 )
 
                       
Basic earnings/(loss) per share from discontinued operations
  $ 0.07     $ (0.12 )   $ 0.11     $ (0.29 )
 
                       
Basic earnings/(loss) per share
  $ 0.06     $ (0.34 )   $ 0.23     $ (0.79 )
 
                       
Diluted earnings/(loss) per share from continuing operations
  $ (0.01 )   $ (0.21 )   $ 0.12     $ (0.50 )
 
                       
Diluted earnings/(loss) per share from discontinued operations
  $ 0.07     $ (0.12 )   $ 0.11     $ (0.29 )
 
                       
Diluted earnings/(loss) per share
  $ 0.06     $ (0.34 )   $ 0.22     $ (0.79 )
 
                       
Shares used in the computation of earnings (loss) per share:
                               
Basic
    38,544       39,150       38,408       39,034  
 
                       
Diluted
    39,544       39,150       39,014       39,034  
 
                       

 


 

                 
Selected Balance Sheet Data:   09/30/04     03/31/05  
    (restated)     (unaudited)  
Cash and Cash Equivalents
  $ 22,232     $ 32,384  
Working Capital
    204,295       213,036  
Goodwill, net
    87,430       87,178  
Total Assets
    580,933       532,466  
Total Debt
    231,262       226,413  
Total Stockholders’ Equity
    143,168       113,876  
                                 
Selected Cash Flow Data:   Three Months Ended     Six Months Ended  
    03/31/04     03/31/05     03/31/04     03/31/05  
Cash provided by operating activities
  $ 597     $ 5,937     $ 7,024     $ (3,105 )
Cash used in investing activities
    (1,219 )     11,213       (3,141 )     21,803  
Cash used in financing activities
    (24,488 )     (16,438 )     (25,041 )     (8,546 )

 

GRAPHIC 3 h25401h2540102.gif GRAPHIC begin 644 h25401h2540102.gif M1TE&.#=AN@":`/<````````(``@("!`0"!`0$!@("!@0$!@8&"$8$"$A(2DI M*2DI,3$I*3$Q,3$Y.3DI(5(``%X0$#DY.3E"0D)"0DI"0DI*2E)24EI:6F-: M8V-C8VMK:VMSX1[>[T``,8``,8$!,,0!,`8#<8A",88&,8A%+TA M(;TI*<8A(<8I)<,O+<8Y(<8Y,<8Q.<8Y.<%&/<9*0L9*2L9*4KU22L9:6H2$ MA(R,C)24E)R#=L;$M8A&-X8&-88(=X8(=8I%-(E(]:$>]Y_ M>]:$C-Z(A-N1B=Z4D-ZSM;6UN<`".<`$.<( M".<0$.<8$.<8&.<8(>=C2N=2 M4N=28^=C:^]K<^=[:^=S<^=W=^=[>^=[A.>$<^^$>^>$A.>,A.>4>^>4A.^4 MA.^EA.>4C.>4E-Z@G.N8E.^&JG^NIH.^MI=ZUI>>UH.>]G.^Y MI>>EK>>MK=ZUK=ZUM>>UL>>]K=ZUO>>YN>^UK>^]K>^UM>^]M>>]O>>]QN^] MO?>ZM^+*O>_&K>_&M>_&O>_.M=[.QN>]SN?&QNO.P>_.QO?&O??&QO?.O??. MQO?.SO_.QO_.SO?6O>_6QO?6QN_6SO?6SO_6SN_6UO?6UO_>SN_>UO?>UO_> MUN_GUO?GUO_GUM[>WN?GWN_GWO?>WO?GWO?OWO_>WO_GWO_OWN?GY_?GY_?O MY__GY__OY__WY___Y^_O[_?G[_?O[_?W[_?_[__O[__W[___[_?O]_?W]__W M]___]^____?____W_____RP`````N@":`$`(_@#_"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#9NSW#YFG-W5>H?M'4N1''`!BR@1`H$$' M'!)F`G#)<^*^?W::3/D"15_/BB0]S$P740$`ID>C1B1):@D7)ZVD)H0GLT?% M?`(!]-%*EF(_DEBZ(%'%TI_+F` MPXC_^=!`0.?,"S\,BPHB@R7+GP?[Q+R+.%^Z/W\L)&@,8`..'GW^P`.;#UZZ M!@H$`$C0(8>/'S_XZ.:#^P+-T^DX_]&0$\,-'#SX@/[3YT\>&#@3__4%8C`#PT,>1&6EX4#Y]]'!7/N#$])!;1O7CC1)B8%8>0NKUDPH1]%A& MIIJ\N#-F6__`P]M_.72`P0488.`!+[0DYNM"#>RD54MN]6-.%%)H$9@_[$FD7CDDY/HK7A@T M@.%&L<1Q&42Q,*&"FG!^`P,35CAAAC/[\-.L0FXL(L\\X\]^SSST`' M'70'V,F4@-`^_;/."8X.%NE4(%&,!PD$&P1<\680?)Y=3!0H%'*9,"'=QP@P<7 MR!:3CF#YIL">@TJ0@.L,)B!I3D&:"H\/-ZPM4X.U!5M=Z0OQP:1C%OPPE4#. M"`&&>L6ZM>!X&@?/I'0'#J1!`[(UH,.3"7WVAZ4":0"`ZSGX:1"6H?;1=D*X M;VWX/^IC$`L0E?RC8D9ZX`6K.*(#!<2(`/*97W4V`#X`V.0X.8A@#AH%$P!T MH`?N,TB"^,`#''B@`Q98GNLR*#@,P>,&D-N:!^IS/(;T8'V!8T\_W)&%%=Q# M('M3R'KR,0\1C`-<_@,6LJKTV.$L M)2(/>O;(1SX>KS6K:4T?!RE(0;)00WN$AR(#R1GD@40S%+C61ZC'DC<(8071 M^`<;BF"+QD'D0_Z@1PRV-3F,9(D/'('!V=;5$'Z@H0ET$`@RHD`%(UAB'O^8 M(QW5U0]1G.`GCBQE0805DABH`X@(T M=/8D'S*!*D8`T-:,]C6-2-A"$9"Q+Y$89:K"*JQ"WEI7'4YM#4R``B*!&/Q4`:5CJ&`$+RJ\.\+M?SND@ M,CM*1PZN(Q\>2#!0!80+:E:3D1^`U3$;$"Q"W+*/,@`A*W,SB&Q&QS`/C"8F M-\"@J4(:OAS,9TKPZ$,$3SR0#M@(`.)E,4$\8X$&Y&`Z$7F-3ER7JHMD;`Y! M>`/)_`$.V:!R8SI(P`&E4]X-X<>!.3H26%[812C!PW4$4#(%G/>^0C9DK(Z1 M,$=(PIX]Q*2+)@4@_AS6(]&*]$`!\!%``A'"0-DTZ`+0[90%)+`\#XA8@^#H M`0XP(#RX-``^997L=6:R0MD^!"P5$HMEY@"$7F6$#0)L;49X8$`9*1`LWY.- M!$R`+S2ZL_NNB"'\P<_ M]N$"-M;3(6;[QPI:U)$.4(`T\G'I/QJ00@D\T50:X@-CXA2[`TB@U`I)AP2< M0H`;1.8K.[J4#I(+VI&6-8K_R,D-&@(6?HQC"3#H5T/.L@T1:`.>,]8'8Z56 M$'``*`<;T'46*2``@C0G!SFYVG(U,*D.>.!1D;(S#L8'%JX,+P$2N,"D_AJ5 M<``<8%!^!H>C.Z*4"U`D'\+>AA-<<`_.!A$H6L!C0T(I#E_HG"2>^8&B%L5? M_/+@![!;;P\BB.#\&CV_$HS@T55N)#GYH#_XC2`.F,Z#`JEFY1P!LV@G`O-^ ME$,+1N!KADW:#Q2HX8W28L@=U@%P9&=42R$1S#YD$`0VU)PDRR!"'B@YE7YT M8PVR\JQ9%S0AJ;A%%4HX@1B,@,8!>JT=+$AI287J"0.(G`*!@$O=&`%7"!'YE>#.I,/ M24`"^-!/O9`$7_"#0N@S8&$#5N`%)F`#;8`%6*!06U`%;W!L39@SR08'3M`% M6_`%6Z`6>7`9BM>%+7-^)&$S:OB&)B'>KB'?-B'/^-^ M?B@2BZ83!W!D'B5/_N5A`!$U0 M!51P!"I`!IGP0UPH+U+B`(Z!`;PV$(/HSCD&S2O\@!EP@!4V@#3KG*_!@ M-0<@;:3S#PQ7622A6HU0+W47%8`5$SEP$>CE?)=8(B<0!HU`!E23%Y"U_HID M]P\X$%J5]2'WP`(#4QF>))(RH9#_('(HR5%2`T=0\`5GT(9Q!Q)35207`18) MT&-"2!)V0"YET%AO$3E`^0\"T'A-2!*_@`1<$`6NQQ%P,900`5AQ*$_R$`53 M8`+TF$<=<4!H&8CJ)!!K$`5"H':]2&\:21-;V8?]X`PET`1"=C;G\0\+`@"V M9I=;(AAGP`1:P%2D$SB:00`ZD`ZQI@/'<0,:L&<-T$!%TQC&I63'U0`20`$7 ML#J-DASF)5K$^!5UV6JL\9IYX1;!8`1&L`QHTP<\\"@A-%PS85R>TP"K>0.! M@G0^<#Z-^14;MW5,%R@1=!V&,2?2Z73[E9V*_A)!"R*3,X8@')0I'G!Q-^`D M[H&1'F&0`^$'-U`!$5!H,B$`$8)!!W$==8$AZ<83X/`#.9!"KI,`@)(<*@<6 MZ:`^`N`Z"C!QF@(IU3(3/D!>W_D'/7`=&H`:?_`#.`!&(P1N(@$//,!&=>;%' MY_5A%O1$@500%!`;#H0##[I(:NJA`F`:E4(0.7`!,7(H8LI'\$!?,:$#8U01 M?4`T\3D3'6`8I1.-_OVP#BLP!!)9+,#TE_?),-H#8F]Z$!I@IN)#/@>18KVE M&@1!:(UA;5`$:#V@I^B9$,I3-!PVFVE6':I`!$DIB>2(C[Z29-MS;I)*J3E2 M7L,QH$?B4T/UG0.1(.P9#AV M$/1B,1YZE!E20>&EG_X!0^@#QWFF6>5EAW M\:'#,V\989]NQ!?N``8KL#"?)!@@D`ST^A`;8`&N$VT(06TQT0#7IA`Z0``6 MD!I@4;D`<`/(`PX8T*GFUK`,\0,;@#LX`KT$_E%&"W$6Z+`"+&`/9[&4P*8B M.!@.=4=AVJ`BBF@0*K92&'!D1P(.'@"E&P!@K.$:S>$#/"`;R'EB67)HH5FA M@KI>?DIQ.4"CC_0'N4L`3G%H&T`?8`$33IF];^0-)B`&WKMO_5`+(K![$]82 MW?!.$J49E8@AE5#>2^XH="5">XZFG3,H3C<&E\C<.)D!S,'AS_X`* M)L`EO5@>LN`OC1-T';0Z"YHZ,OIU5")H+KL!FW)QC2)!CF+$'=`!X^/`@6;$ MXZDZT.DH6U<@4:L5KVH68^(-2"`&]$![?,$&8D!/#,%+LL`.K5<>^8`/X``: MJ;$<>DQ>K'''??#'_LRAQ\N1&H0,R(&+)*\&#HK,''VP&ZF!:N@ZD^BE`7+# M#^R`!26P#3L$3;*R!MNG'EZU$-O`"LDVA[)AO1AL%*];!*O0?0)I!&GP1J%L M67.PCK<;-YK!-1V18>4!`T'&$G=1#(%P1^"K$/_#!O-P*XA9@\<+`%+Y$OU`!T,@"Q/Y:.G*!A#X)C48([5)6\G7AD`1!$Y0"VH@!,[`#SGL M$(GH%F^0%9$\.5FD%?Q($LB`!2R@!72W*A3Q$VL0"K=\44YEB&;A/_/*P0E1 M/2P!#$WP`E5@`G70.."\))"&!0$/2!`%]8*B MIJ6!PK`&*L`$+<@%*(,$N@7<)($&XV38)&$R33`+/IL1]%`.F('==_@3O0`" M]$8.8FD"ZW"Q/I$>W^L_Q:R'9Z$%2<0LD`$\W"!U&`" M[70,$87?$HX48.$",T!*7=5Z*O"0BOWA+M$L>1`(<@!$'_("B:!7Y*OB43$# M5&`#%JM,8/$"4Z"`VF+C1]$/_MT%3A`+Y)$)2!"//UB60MX19T$-1Y!5AY`( M4L`%CU`P3/!O\_WD>=<-3G"`9+@%C;`"8*%I7@X2U%,>*6`(4R"&36`#1ZU\ ?:7X48"$/L_!.,%?G$,/"%_^CMGP>Z((^Z&\8$```.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----