EX-12.1 6 dex121.htm STATEMENT RE: COMPUTATION OF RATIOS Prepared by R.R. Donnelley Financial -- Statement re: Computation of Ratios
 
EXHIBIT 12.1
 
The following table sets forth the calculation of the Company’s ratio of earnings to fixed charges for the periods shown.
 
ANWORTH MORTGAGE ASSET CORPORATION
RATIO OF RATINGS TO FIXED CHARGES
(in thousands, except ratios)
 
RATIO OF EARNINGS TO FIXED CHARGES
  
Year Ended December 31, 2001

    
Year Ended December 31, 2000

    
Year Ended December 31, 1999

    
Period from March 17, 1998 to December 31, 1998

Net income
  
3,706
    
1,261
    
1,209
    
885
Add: interest expense
  
6,363
    
8,674
    
7,892
    
7,378
    
    
    
    
Earnings as adjusted
  
10,069
    
9,935
    
9,101
    
8,263
Fixed charges (interest expense)
  
6,363
    
8,674
    
7,892
    
7,378
    
    
    
    
Ratio of earnings to fixed charges
  
1.58
    
1.15
    
1.15
    
1.12
    
    
    
    

1