XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income/(Loss)
Non- controlling Interest
Beginning balance (shares) at Dec. 31, 2021   354,000,000            
Beginning balance at Dec. 31, 2021 $ 20,336 $ 37 $ 9,710 $ 11,445 $ (1,038) $ (122) $ 5 $ 299
Beginning balance (shares) at Dec. 31, 2021         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 554     602       (48)
Common stock dividends (280)     (280)        
Issuance of common shares - public offering 1         1    
Issuance of common shares for stock plans 18   18          
Distributions to noncontrolling interest (6)             (6)
Ending balance (shares) at Mar. 31, 2022   354,000,000            
Ending balance at Mar. 31, 2022 20,623 $ 37 9,728 11,767 $ (1,038) (121) 5 245
Ending balance (shares) at Mar. 31, 2022         23,000,000      
Beginning balance (shares) at Dec. 31, 2021   354,000,000            
Beginning balance at Dec. 31, 2021 20,336 $ 37 9,710 11,445 $ (1,038) (122) 5 299
Beginning balance (shares) at Dec. 31, 2021         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 808              
Ending balance (shares) at Jun. 30, 2022   354,000,000            
Ending balance at Jun. 30, 2022 20,621 $ 37 9,757 11,742 $ (1,038) (121) 10 234
Ending balance (shares) at Jun. 30, 2022         23,000,000      
Beginning balance (shares) at Dec. 31, 2021   354,000,000            
Beginning balance at Dec. 31, 2021 $ 20,336 $ 37 9,710 11,445 $ (1,038) (122) 5 299
Beginning balance (shares) at Dec. 31, 2021         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common stock repurchases (in shares) (8,730,766)              
Ending balance (shares) at Dec. 31, 2022   355,000,000            
Ending balance at Dec. 31, 2022 $ 20,889 $ 37 9,803 11,985 $ (1,038) (122) 22 202
Ending balance (shares) at Dec. 31, 2022         23,000,000      
Beginning balance (shares) at Mar. 31, 2022   354,000,000            
Beginning balance at Mar. 31, 2022 20,623 $ 37 9,728 11,767 $ (1,038) (121) 5 245
Beginning balance (shares) at Mar. 31, 2022         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 254     255       (1)
Common stock dividends (280)     (280)        
Issuance of common shares for stock plans 29   29          
Other comprehensive income (loss) 5           5  
Distributions to noncontrolling interest (10)             (10)
Ending balance (shares) at Jun. 30, 2022   354,000,000            
Ending balance at Jun. 30, 2022 20,621 $ 37 9,757 11,742 $ (1,038) (121) 10 234
Ending balance (shares) at Jun. 30, 2022         23,000,000      
Beginning balance (shares) at Dec. 31, 2022   355,000,000            
Beginning balance at Dec. 31, 2022 20,889 $ 37 9,803 11,985 $ (1,038) (122) 22 202
Beginning balance (shares) at Dec. 31, 2022         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,430     1,433       (3)
Common stock dividends (288)     (288)        
Issuance of common shares for stock plans 15   15          
Common stock repurchases (in shares)   (9,000,000)     9,000,000      
Common stock repurchases (1,008)   (200)   $ (808)      
Other comprehensive income (loss) 4           4  
Distributions to noncontrolling interest (4)             (4)
Disposal of Clean Energy Businesses (195)           (195)
Ending balance (shares) at Mar. 31, 2023   346,000,000            
Ending balance at Mar. 31, 2023 20,843 $ 37 9,618 13,130 $ (1,846) (122) 26 0
Ending balance (shares) at Mar. 31, 2023         32,000,000      
Beginning balance (shares) at Dec. 31, 2022   355,000,000            
Beginning balance at Dec. 31, 2022 20,889 $ 37 9,803 11,985 $ (1,038) (122) 22 202
Beginning balance (shares) at Dec. 31, 2022         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 1,655              
Ending balance (shares) at Jun. 30, 2023   344,000,000            
Ending balance at Jun. 30, 2023 20,805 $ 37 9,807 13,075 $ (2,017) (122) 25 0
Ending balance (shares) at Jun. 30, 2023         34,000,000      
Beginning balance (shares) at Mar. 31, 2023   346,000,000            
Beginning balance at Mar. 31, 2023 20,843 $ 37 9,618 13,130 $ (1,846) (122) 26 0
Beginning balance (shares) at Mar. 31, 2023         32,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 226     226      
Common stock dividends (281)     (281)        
Issuance of common shares for stock plans $ 20   20          
Common stock repurchases (in shares) (1,812,497) (2,000,000)     2,000,000      
Common stock repurchases $ (2)   169   $ (171)      
Other comprehensive income (loss) (1)           (1)  
Ending balance (shares) at Jun. 30, 2023   344,000,000            
Ending balance at Jun. 30, 2023 $ 20,805 $ 37 $ 9,807 $ 13,075 $ (2,017) $ (122) $ 25 $ 0
Ending balance (shares) at Jun. 30, 2023         34,000,000