XML 25 R11.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
OPERATING ACTIVITIES    
Net income $ 1,658 $ 857
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 994 1,068
Deferred income taxes (149) 150
Other non-cash items, net (46) 179
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 544 (118)
Allowance for uncollectible accounts – customers (47) 19
Materials and supplies, including fuel oil and gas in storage 74 (12)
Revenue decoupling mechanism receivable (106) (55)
Other receivables and other current assets 68 (139)
Unbilled revenue and net unbilled revenue deferrals 63 (53)
Prepayments 56 31
Accounts payable (565) 44
Pensions and retiree benefits obligations, net (88) 55
Pensions and retiree benefits contributions (10) (10)
Accrued taxes 152 (5)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (346) (264)
Deferred credits, noncurrent liabilities and other regulatory liabilities (169) 470
Other current liabilities 36 (52)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,164 1,957
INVESTING ACTIVITIES    
Utility construction expenditures (2,097) (1,828)
Cost of removal less salvage (196) (159)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES 1,452 (2,118)
FINANCING ACTIVITIES    
Net issuance (retirement) of short-term debt (1,087) 1,156
Issuance of long-term debt 500 0
Debt issuance costs (4) (1)
NET CASH FLOWS FROM (USED) IN FINANCING ACTIVITIES (2,190) 255
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 426 94
BALANCE AT BEGINNING OF PERIOD 1,530 1,146
BALANCE AT END OF PERIOD 1,956 1,240
Cash paid/(received) during the period for:    
Interest 500 479
Income taxes 221 19
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 420 457
Subsidiaries    
OPERATING ACTIVITIES    
Net income 793 645
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 943 900
Deferred income taxes 241 65
Other non-cash items, net (50) 169
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 538 (111)
Allowance for uncollectible accounts – customers (48) 20
Materials and supplies, including fuel oil and gas in storage 49 (12)
Revenue decoupling mechanism receivable (102) (55)
Other receivables and other current assets (191) (17)
Unbilled revenue and net unbilled revenue deferrals 76 (8)
Accounts receivable from affiliated companies (60) 3
Prepayments 56 22
Accounts payable (393) (37)
Accounts payable to affiliated companies 7 (2)
Pensions and retiree benefits obligations, net (89) 54
Pensions and retiree benefits contributions (9) (9)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (341) (270)
Deferred credits, noncurrent liabilities and other regulatory liabilities (121) 408
Other current liabilities 93 7
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,140 1,727
INVESTING ACTIVITIES    
Utility construction expenditures (1,969) (1,727)
Cost of removal less salvage (193) (156)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES (2,162) (1,883)
FINANCING ACTIVITIES    
Net issuance (retirement) of short-term debt (354) 699
Issuance of long-term debt 500 0
Debt issuance costs (5) (1)
Capital contribution by Con Edison 1,701 100
Dividend to Con Edison (528) (490)
NET CASH FLOWS FROM (USED) IN FINANCING ACTIVITIES 1,314 308
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD 292 152
BALANCE AT BEGINNING OF PERIOD 1,056 920
BALANCE AT END OF PERIOD 1,348 1,072
Cash paid/(received) during the period for:    
Interest 423 388
Income taxes 86 41
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 406 403
Subsidiaries | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes (51) (3)
Subsidiaries | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accrued taxes (89) 2
Software Licenses    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 0 2
Software Licenses | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 0 2
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period 17 22
Equipment | Subsidiaries    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures incurred but unpaid as of end of period $ 17 $ 22