XML 106 R87.htm IDEA: XBRL DOCUMENT v3.22.4
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Gas) (Details) - USD ($)
12 Months Ended 36 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2021
Public Utilities, General Disclosures [Line Items]            
Deferred regulatory assets $ 702,000,000 $ 662,000,000       $ 662,000,000
NYSPSC            
Public Utilities, General Disclosures [Line Items]            
Percentage of total consolidated revenues 15.00%          
Percentage of debt to total consolidated debt 20.00%          
Maximum | NYSPSC            
Public Utilities, General Disclosures [Line Items]            
Percentage of total consolidated revenues 15.00%          
O&R            
Public Utilities, General Disclosures [Line Items]            
Earnings above threshold $ 1,100,000 1,700,000        
O&R | Gas            
Public Utilities, General Disclosures [Line Items]            
Amount of revenues retained   4,000,000       $ 4,000,000
Share in variances in annual revenue retained (percent)           20.00%
Potential earnings adjustment mechanism incentives           $ 300,000
Deferred regulatory assets 2,000,000 4,000,000 $ 500,000 $ 800,000   4,000,000
Negative revenue adjustments   0 0 200,000    
Cost reconciliation, deferred net regulatory liabilities $ 3,400,000     6,000,000    
Cost reconciliation, deferred net regulatory assets   $ 8,000,000 1,800,000     $ 8,000,000
Earnings sharing (percent)   9.60%       9.60%
Common equity ratio (percent)           48.00%
Recovery of late payment charges, period (in years) 3 years          
Recovery of late payment charges, amount $ 600,000          
Recovery of late payment charges, return on equity threshold rate 0.05%          
O&R | Gas | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments         $ 100,000  
Earnings sharing (percent)         9.70%  
Common equity ratio (percent)         48.00%  
Deferrals for property taxes limitation from rates (percent)         90.00%  
O&R | Gas | Customers            
Public Utilities, General Disclosures [Line Items]            
Share in variances in annual revenue retained (percent)           80.00%
O&R | Gas | Rate Plan for Year 1            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ (7,500,000)
Amortization to income of net regulatory assets           1,800,000
Potential earnings adjustment mechanism incentives           1,200,000
Net utility plant reconciliations           593,000,000
Average rate base           $ 454,000,000
Weighted average cost of capital (after-tax) (percent)           6.97%
Authorized return on common equity (percent)           9.00%
Actual return on common equity (percent)           8.90%
Cost of long-term debt (percent)           5.17%
Requested rate increase (decrease), amount           $ (5,900,000)
O&R | Gas | Rate Plan for Year 1 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         $ 700,000  
Amortization to income of net regulatory assets         800,000  
Potential earnings adjustment mechanism incentives         200,000  
Potential positive rate adjustment for gas safety and performance         1,200,000  
Net utility plant reconciliations         720,000,000  
Average rate base         $ 566,000,000  
Weighted average cost of capital (after-tax) (percent)         6.77%  
Authorized return on common equity (percent)         9.20%  
Actual return on common equity (percent)         10.01%  
Cost of long-term debt (percent)         4.58%  
Requested rate increase (decrease), amount         $ 4,400,000  
Deferral, annual maximum (not more than) (percent)         0.10%  
O&R | Gas | Rate Plan for Year 1 | AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           20,000,000
O&R | Gas | Rate Plan for Year 1 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)           5,500,000
O&R | Gas | Rate Plan for Year 1 | Maximum | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)         $ 6,300,000  
O&R | Gas | Rate Plan for Year 2            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           3,600,000
Amortization to income of net regulatory assets           1,800,000
Potential earnings adjustment mechanism incentives           1,300,000
Net utility plant reconciliations           611,000,000
Average rate base           $ 476,000,000
Weighted average cost of capital (after-tax) (percent)           6.96%
Actual return on common equity (percent)           9.58%
Cost of long-term debt (percent)           5.14%
Requested rate increase (decrease), amount           $ 1,000,000
O&R | Gas | Rate Plan for Year 2 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         7,400,000  
Amortization to income of net regulatory assets         700,000  
Potential earnings adjustment mechanism incentives         200,000  
Potential positive rate adjustment for gas safety and performance         1,300,000  
Net utility plant reconciliations         761,000,000  
Average rate base         $ 607,000,000  
Weighted average cost of capital (after-tax) (percent)         6.73%  
Cost of long-term debt (percent)         4.51%  
Requested rate increase (decrease), amount         $ 4,400,000  
Deferral, annual maximum (not more than) (percent)         0.075%  
O&R | Gas | Rate Plan for Year 2 | AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           24,000,000
O&R | Gas | Rate Plan for Year 2 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)           5,700,000
O&R | Gas | Rate Plan for Year 2 | Maximum | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)         $ 6,700,000  
O&R | Gas | Rate Plan for Year 3            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           700,000
Amortization to income of net regulatory assets           1,800,000
Potential earnings adjustment mechanism incentives           1,300,000
Net utility plant reconciliations           632,000,000
Average rate base           $ 498,000,000
Weighted average cost of capital (after-tax) (percent)           6.96%
Actual return on common equity (percent)           10.11%
Cost of long-term debt (percent)           5.14%
Requested rate increase (decrease), amount           $ 1,000,000
O&R | Gas | Rate Plan for Year 3 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         9,900,000  
Amortization to income of net regulatory assets         300,000  
Potential earnings adjustment mechanism incentives         400,000  
Potential positive rate adjustment for gas safety and performance         1,400,000  
Net utility plant reconciliations         803,000,000  
Average rate base         $ 694,000,000  
Weighted average cost of capital (after-tax) (percent)         6.72%  
Cost of long-term debt (percent)         4.49%  
Requested rate increase (decrease), amount         $ 4,400,000  
Deferral, annual maximum (not more than) (percent)         0.05%  
O&R | Gas | Rate Plan for Year 3 | AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           25,000,000
O&R | Gas | Rate Plan for Year 3 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)           $ 6,000,000
O&R | Gas | Rate Plan for Year 3 | Maximum | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Potential penalties (annually)         $ 7,300,000  
Energy Efficiency | O&R | Gas            
Public Utilities, General Disclosures [Line Items]            
Actual earnings adjustment mechanism incentives $ 200,000 $ 500,000 500,000 500,000    
Service Termination | O&R | Gas            
Public Utilities, General Disclosures [Line Items]            
Actual earnings adjustment mechanism incentives $ 200,000 200,000 $ 300,000 $ 700,000    
Incentives reversed   $ 300,000