XML 104 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Electric) (Details) - USD ($)
1 Months Ended 12 Months Ended 36 Months Ended
Oct. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2021
Dec. 31, 2018
Public Utilities, General Disclosures [Line Items]              
Deferred revenues   $ 662,000,000 $ 599,000,000     $ 662,000,000  
Deferred revenues   $ 7,000,000 41,000,000 $ 17,000,000   $ 7,000,000 $ 20,000,000
NYSPSC              
Public Utilities, General Disclosures [Line Items]              
Percentage of total consolidated revenues   15.00%       15.00%  
Percentage of debt to total consolidated debt   20.00%       20.00%  
Maximum | NYSPSC              
Public Utilities, General Disclosures [Line Items]              
Percentage of total consolidated revenues   15.00%       15.00%  
O&R | Electric              
Public Utilities, General Disclosures [Line Items]              
Deferred revenues     6,000,000 100,000      
Deferred revenues   $ 10,000,000       $ 10,000,000  
Negative revenue adjustments   0 0 0      
Deferral of net increase (decrease) to regulatory assets   $ 24,000,000 30,300,000 4,300,000      
Deferred regulatory asset (liability)     (400,000)        
Earnings sharing (percent)   9.60%       9.60%  
Common equity ratio, percentage           48.00%  
Deferrals for property taxes limitation from rates (percent)           90.00%  
O&R | Electric | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           $ 13,400,000  
Amortization to income of net regulatory assets           (1,500,000)  
Potential earnings adjustment mechanism incentives           3,600,000  
Potential incentive if target is met, related to service terminations           500,000  
Average rate base           $ 878,000,000  
Weighted average cost of capital (after-tax) (percent)           6.97%  
Actual return on common equity (percent)           9.60%  
Cost of long-term debt (percent)           5.17%  
Requested rate increase (decrease), amount           $ 8,600,000  
Deferral, annual maximum (not more than) (percent)           10.00%  
O&R | Electric | Year 1 | Electric average excluding AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations           $ 1,008,000,000  
O&R | Electric | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           4,400,000  
O&R | Electric | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           8,000,000  
Amortization to income of net regulatory assets           (1,500,000)  
Potential earnings adjustment mechanism incentives           4,000,000  
Potential incentive if target is met, related to service terminations           500,000  
Average rate base           $ 906,000,000  
Weighted average cost of capital (after-tax) (percent)           6.96%  
Actual return on common equity (percent)           8.76%  
Cost of long-term debt (percent)           5.14%  
Requested rate increase (decrease), amount           $ 12,100,000  
Deferral, annual maximum (not more than) (percent)           7.50%  
O&R | Electric | Year 2 | Electric average excluding AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations           $ 1,032,000,000  
O&R | Electric | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           4,400,000  
O&R | Electric | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           5,800,000  
Amortization to income of net regulatory assets           (1,500,000)  
Potential earnings adjustment mechanism incentives           4,200,000  
Potential incentive if target is met, related to service terminations           500,000  
Average rate base           $ 948,000,000  
Weighted average cost of capital (after-tax) (percent)           6.96%  
Actual return on common equity (percent)           9.16%  
Cost of long-term debt (percent)           5.14%  
Requested rate increase (decrease), amount           $ 12,200,000  
Deferral, annual maximum (not more than) (percent)           5.00%  
O&R | Electric | Year 3 | Electric average excluding AMI              
Public Utilities, General Disclosures [Line Items]              
Net utility plant reconciliations           $ 1,083,000,000  
O&R | Electric | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           4,500,000  
O&R | Electric | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Earnings sharing (percent)         9.70%    
O&R | Electric | Scenario, Forecast | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         $ 4,900,000    
Amortization to income of net regulatory assets         (11,800,000)    
Potential earnings adjustment mechanism incentives         3,300,000    
Net utility plant reconciliations         1,175,000,000    
Average rate base         $ 1,021,000,000    
Weighted average cost of capital (after-tax) (percent)         6.77%    
Cost of long-term debt (percent)         4.58%    
Requested rate increase (decrease), amount         $ 11,700,000    
O&R | Electric | Scenario, Forecast | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)         4,300,000    
O&R | Electric | Scenario, Forecast | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         16,200,000    
Amortization to income of net regulatory assets         (13,500,000)    
Potential earnings adjustment mechanism incentives         2,300,000    
Net utility plant reconciliations         1,198,000,000    
Average rate base         $ 1,044,000,000    
Weighted average cost of capital (after-tax) (percent)         6.73%    
Cost of long-term debt (percent)         4.51%    
Requested rate increase (decrease), amount         $ 11,700,000    
O&R | Electric | Scenario, Forecast | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)         4,400,000    
O&R | Electric | Scenario, Forecast | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         23,100,000    
Amortization to income of net regulatory assets         (15,200,000)    
Potential earnings adjustment mechanism incentives         4,000,000.0    
Net utility plant reconciliations         1,304,000,000    
Average rate base         $ 1,144,000,000    
Weighted average cost of capital (after-tax) (percent)         6.72%    
Cost of long-term debt (percent)         4.49%    
Requested rate increase (decrease), amount         $ 11,700,000    
O&R | Electric | Scenario, Forecast | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)         $ 5,100,000    
O&R | Gas              
Public Utilities, General Disclosures [Line Items]              
Potential earnings adjustment mechanism incentives           300,000  
Deferred revenues   $ 4,000,000 500,000 800,000   $ 4,000,000  
Negative revenue adjustments       200,000      
Earnings sharing (percent)   9.60%       9.60%  
Common equity ratio, percentage           48.00%  
O&R | Gas | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           $ (7,500,000)  
Amortization to income of net regulatory assets           (1,800,000)  
Potential earnings adjustment mechanism incentives           1,200,000  
Net utility plant reconciliations           593,000,000  
Average rate base           $ 454,000,000  
Weighted average cost of capital (after-tax) (percent)           6.97%  
Actual return on common equity (percent)           8.90%  
Cost of long-term debt (percent)           5.17%  
Requested rate increase (decrease), amount           $ (5,900,000)  
O&R | Gas | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           5,500,000  
O&R | Gas | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           3,600,000  
Amortization to income of net regulatory assets           (1,800,000)  
Potential earnings adjustment mechanism incentives           1,300,000  
Net utility plant reconciliations           611,000,000  
Average rate base           $ 476,000,000  
Weighted average cost of capital (after-tax) (percent)           6.96%  
Actual return on common equity (percent)           9.58%  
Cost of long-term debt (percent)           5.14%  
Requested rate increase (decrease), amount           $ 1,000,000  
O&R | Gas | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           5,700,000  
O&R | Gas | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes           700,000  
Amortization to income of net regulatory assets           (1,800,000)  
Potential earnings adjustment mechanism incentives           1,300,000  
Net utility plant reconciliations           632,000,000  
Average rate base           $ 498,000,000  
Weighted average cost of capital (after-tax) (percent)           6.96%  
Actual return on common equity (percent)           10.11%  
Cost of long-term debt (percent)           5.14%  
Requested rate increase (decrease), amount           $ 1,000,000  
O&R | Gas | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)           $ 6,000,000  
O&R | Gas | Scenario, Forecast              
Public Utilities, General Disclosures [Line Items]              
Earnings sharing (percent)         9.70%    
Deferrals for property taxes limitation from rates (percent)         90.00%    
O&R | Gas | Scenario, Forecast | Year 1              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         $ 700,000    
Amortization to income of net regulatory assets         (800,000)    
Potential earnings adjustment mechanism incentives         200,000    
Net utility plant reconciliations         720,000,000    
Average rate base         $ 566,000,000    
Weighted average cost of capital (after-tax) (percent)         6.77%    
Cost of long-term debt (percent)         4.58%    
Requested rate increase (decrease), amount         $ 4,400,000    
Deferral, annual maximum (not more than) (percent)         0.10%    
O&R | Gas | Scenario, Forecast | Year 1 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)         $ 6,300,000    
O&R | Gas | Scenario, Forecast | Year 2              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         7,400,000    
Amortization to income of net regulatory assets         (700,000)    
Potential earnings adjustment mechanism incentives         200,000    
Net utility plant reconciliations         761,000,000    
Average rate base         $ 607,000,000    
Weighted average cost of capital (after-tax) (percent)         6.73%    
Cost of long-term debt (percent)         4.51%    
Requested rate increase (decrease), amount         $ 4,400,000    
Deferral, annual maximum (not more than) (percent)         0.075%    
O&R | Gas | Scenario, Forecast | Year 2 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)         $ 6,700,000    
O&R | Gas | Scenario, Forecast | Year 3              
Public Utilities, General Disclosures [Line Items]              
Base rate changes         9,900,000    
Amortization to income of net regulatory assets         (300,000)    
Potential earnings adjustment mechanism incentives         400,000    
Net utility plant reconciliations         803,000,000    
Average rate base         $ 649,000,000    
Weighted average cost of capital (after-tax) (percent)         6.72%    
Cost of long-term debt (percent)         4.49%    
Requested rate increase (decrease), amount         $ 4,400,000    
Deferral, annual maximum (not more than) (percent)         0.05%    
O&R | Gas | Scenario, Forecast | Year 3 | Maximum              
Public Utilities, General Disclosures [Line Items]              
Potential penalties (annually)         $ 7,300,000    
O&R | Electric and Gas Transmission Projects              
Public Utilities, General Disclosures [Line Items]              
Recovery of late payment charges, period 3 years            
Recovery of late payment charges, amount $ 2,800,000            
Recovery of late payment charges, return on equity threshold rate 0.05%            
Energy Efficiency | O&R | Electric              
Public Utilities, General Disclosures [Line Items]              
Actual earnings adjustment mechanism incentives   $ 1,800,000 1,900,000 2,600,000      
Energy Efficiency | O&R | Gas              
Public Utilities, General Disclosures [Line Items]              
Actual earnings adjustment mechanism incentives   500,000          
Service Termination | O&R | Electric              
Public Utilities, General Disclosures [Line Items]              
Actual earnings adjustment mechanism incentives   0 500,000 200,000      
Incentives reversed   500,000          
Service Termination | O&R | Gas              
Public Utilities, General Disclosures [Line Items]              
Actual earnings adjustment mechanism incentives   200,000 $ 300,000 $ 700,000      
Incentives reversed   $ 300,000