XML 102 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters - Summary of Utilities Rate Plans (O&R New York-Gas) (Details) - O&R - Gas - USD ($)
12 Months Ended 36 Months Ended 72 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Oct. 31, 2018
Oct. 31, 2015
Public Utilities, General Disclosures [Line Items]                
Amortization to income of net regulatory assets               $ (2,000,000)
Regulatory assets, amortization period               3 years
Deferred revenues $ 1,700,000 $ 6,200,000 $ (800,000) $ (100,000) $ 700,000 $ 4,700,000    
Negative revenue adjustments 0 0 0 0 0 0    
Cost reconciliations (3,500,000) 6,600,000 (4,500,000) 8,300,000 8,300,000 700,000    
Net utility plant reconciliations 0 0 0 0 0 700,000    
Weighted average cost of capital (after-tax) (percent)               8.49%
Authorized return on common equity (percent)               10.40%
Earnings sharing, threshold limit $ 200,000 $ 4,000,000 $ 0 $ 0 $ 0 $ 0    
Cost of long-term debt (percent)               6.81%
Common equity ratio (percent)               48.00%
Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Authorized return on common equity (percent)             9.00%  
Earnings sharing (percentage)             9.60%  
Common equity ratio (percent)             48.00%  
Scenario, Forecast | Property Tax and Interest Rate Reconciliations                
Public Utilities, General Disclosures [Line Items]                
Regulatory assets not recoverable             $ 14,000,000  
Year 1                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               $ 9,000,000
Average rate base               $ 280,000,000
Actual return on common equity (percent)               10.20%
Earnings sharing (percentage)       11.40%        
Year 1 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               $ 1,400,000
Year 1 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             16,400,000  
Amortization to income of net regulatory assets             (1,700,000)  
Net utility plant reconciliations             492,000,000  
Average rate base             $ 366,000,000  
Weighted average cost of capital (after-tax) (percent)             7.10%  
Actual return on common equity (percent)             11.20%  
Cost of long-term debt (percent)             5.42%  
Rate exclusion amount with balance below regulatory threshold             $ 500,000  
Year 1 | Scenario, Forecast | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             3,700,000  
Year 2                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               9,000,000
Average rate base               $ 296,000,000
Actual return on common equity (percent)               9.60%
Year 2 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               $ 1,400,000
Year 2 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             16,400,000  
Amortization to income of net regulatory assets             (2,100,000)  
Net utility plant reconciliations             518,000,000  
Average rate base             $ 391,000,000  
Weighted average cost of capital (after-tax) (percent)             7.06%  
Actual return on common equity (percent)             9.70%  
Cost of long-term debt (percent)             5.35%  
Rate exclusion amount with balance below regulatory threshold             $ 4,200,000  
Year 2 | Scenario, Forecast | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             4,700,000  
Year 3                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               4,600,000
Base rate change through surcharge               4,300,000
Average rate base               $ 309,000,000
Actual return on common equity (percent)               12.60%
Year 3 | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)               $ 1,400,000
Year 3 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate changes             5,800,000  
Amortization to income of net regulatory assets             (2,500,000)  
Net utility plant reconciliations             546,000,000  
Average rate base             $ 417,000,000  
Weighted average cost of capital (after-tax) (percent)             7.06%  
Cost of long-term debt (percent)             5.35%  
Rate exclusion amount with balance below regulatory threshold             $ 7,200,000  
Year 3 | Scenario, Forecast | Maximum                
Public Utilities, General Disclosures [Line Items]                
Potential penalties (annually)             4,900,000  
Year 4                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               $ 0
Actual return on common equity (percent)               10.20%
Year 4 | Scenario, Forecast                
Public Utilities, General Disclosures [Line Items]                
Base rate change through surcharge             $ 10,600,000  
Year 5                
Public Utilities, General Disclosures [Line Items]                
Base rate changes               $ 0
Actual return on common equity (percent)               6.10%