XML 72 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Net Periodic Benefit Costs
The components of the Companies’ total periodic benefit costs for 2017, 2016 and 2015 were as follows:
  
Con Edison
CECONY
(Millions of Dollars)
2017

2016

2015
2017

2016

2015
Service cost – including administrative expenses
$263
$275
$297
$246
$258
$279
Interest cost on projected benefit obligation
591
596
575
554
559
538
Expected return on plan assets
(968)
(947)
(886)
(917)
(898)
(840)
Recognition of net actuarial loss
595
596
775
563
565
734
Recognition of prior service costs
(17)
4
4
(19)
2
2
NET PERIODIC BENEFIT COST
$464
$524
$765
$427
$486
$713
Amortization of regulatory asset (a)


1


1
TOTAL PERIODIC BENEFIT COST
$464
$524
$766
$427
$486
$714
Cost capitalized
(181)
(214)
(301)
(169)
(203)
(285)
Reconciliation to rate level
(34)
54
(74)
(41)
58
(74)
Cost charged to operating expenses
$249
$364
$391
$217
$341
$355
(a) Relates to an increase in CECONY’s pension obligation of $45 million from a 1999 special retirement program.
The components of the Companies’ total periodic postretirement benefit costs for 2017, 2016 and 2015 were as follows:
  
Con Edison
CECONY
(Millions of Dollars)
2017
2016
2015
2017
2016
2015
Service cost
$20
$18
$20
$13
$13
$15
Interest cost on accumulated other postretirement benefit obligation
46
48
51
38
40
43
Expected return on plan assets
(69)
(77)
(78)
(61)
(67)
(68)
Recognition of net actuarial loss
2
5
31
(3)
3
28
Recognition of prior service cost
(17)
(20)
(20)
(11)
(14)
(14)
TOTAL PERIODIC POSTRETIREMENT BENEFIT COST
$(18)
$(26)
$4
$(24)
$(25)
$4
Cost capitalized
8
11
(2)
10
10
(2)
Reconciliation to rate level
(4)
22
14
(2)
22
6
Cost charged to operating expenses
$(14)
$7
$16
$(16)
$7
$8
Schedule of Funded Status
The funded status at December 31, 2017, 2016 and 2015 was as follows:
 
Con Edison
CECONY
(Millions of Dollars)
2017
2016
2015

2017

2016
2015

CHANGE IN PROJECTED BENEFIT OBLIGATION
 
 
 
 
 
 
Projected benefit obligation at beginning of year
$14,095
$14,377
$15,081
$13,203
$13,482
$14,137
Service cost – excluding administrative expenses
259
271
293
241
254
274
Interest cost on projected benefit obligation
591
596
575
554
559
538
Net actuarial loss/(gain)
1,231
(302)
(996)
1,171
(282)
(931)
Plan amendments
6
(256)


(259)

Benefits paid
(646)
(591)
(576)
(602)
(551)
(536)
PROJECTED BENEFIT OBLIGATION AT END OF YEAR
$15,536
$14,095
$14,377
$14,567
$13,203
$13,482
CHANGE IN PLAN ASSETS
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$12,472
$11,759
$11,495
$11,815
$11,141
$10,897
Actual return on plan assets
2,041
829
126
1,935
787
118
Employer contributions
450
508
750
412
469
697
Benefits paid
(646)
(591)
(576)
(602)
(551)
(536)
Administrative expenses
(43)
(33)
(36)
(41)
(31)
(35)
FAIR VALUE OF PLAN ASSETS AT END OF YEAR
$14,274
$12,472
$11,759
$13,519
$11,815
$11,141
FUNDED STATUS
$(1,262)
$(1,623)
$(2,618)
$(1,048)
$(1,388)
$(2,341)
Unrecognized net loss
$2,760
$3,157
$3,909
$2,624
$2,995
$3,704
Unrecognized prior service costs
(223)
(244)
16
(242)
(258)
3
Accumulated benefit obligation
13,897
12,655
12,909
12,972
11,806
12,055
The funded status of the programs at December 31, 2017, 2016 and 2015 were as follows:
  
Con Edison
CECONY
(Millions of Dollars)
2017

2016

2015

2017

2016

2015

CHANGE IN BENEFIT OBLIGATION
 
 
 
 
 
 
Benefit obligation at beginning of year
$1,198
$1,287
$1,411
$1,007
$1,093
$1,203
Service cost
20
18
20
13
13
15
Interest cost on accumulated postretirement benefit obligation
46
48
51
38
40
43
Amendments






Net actuarial loss/(gain)
53
(57)
(103)
16
(52)
(85)
Benefits paid and administrative expenses
(134)
(134)
(127)
(124)
(122)
(117)
Participant contributions
36
36
35
35
35
34
BENEFIT OBLIGATION AT END OF YEAR
$1,219
$1,198
$1,287
$985
$1,007
$1,093
CHANGE IN PLAN ASSETS
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$975
$994
$1,084
$851
$870
$950
Actual return on plan assets
150
60
(6)
130
52
(4)
Employer contributions
17
7
6
8
7
6
EGWP payments
34
35
28
30
33
26
Participant contributions
35
36
35
35
35
34
Benefits paid
(172)
(157)
(153)
(161)
(146)
(142)
FAIR VALUE OF PLAN ASSETS AT END OF YEAR
$1,039
$975
$994
$893
$851
$870
FUNDED STATUS
$(180)
$(223)
$(293)
$(92)
$(156)
$(223)
Unrecognized net loss/(gain)
$(47)
$(24)
$28
$(85)
$(42)
$4
Unrecognized prior service costs
(14)
(31)
(51)
(7)
(18)
(32)
Schedule of Actuarial Assumptions
The actuarial assumptions were as follows: 
 
2017

2016

2015

Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
Discount rate
3.70
%
4.25
%
4.25
%
Rate of compensation increase
 
 
 
CECONY
4.25
%
4.25
%
4.25
%
O&R
4.00
%
4.00
%
4.00
%
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
 
Discount rate
4.25
%
4.25
%
3.90
%
Expected return on plan assets
7.50
%
7.80
%
7.80
%
Rate of compensation increase
 
 
 
CECONY
4.25
%
4.25
%
4.25
%
O&R
4.00
%
4.00
%
4.00
%
The actuarial assumptions were as follows: 
 
2017

2016

2015

Weighted-average assumptions used to determine benefit obligations at December 31:
 
 
 
Discount Rate
 
 
 
CECONY
3.55
%
4.00
%
4.05
%
O&R
3.70
%
4.20
%
4.20
%
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
 
 
 
Discount Rate
 
 
 
CECONY
4.00
%
4.05
%
3.75
%
O&R
4.20
%
4.20
%
3.85
%
Expected Return on Plan Assets
7.50
%
7.00
%
7.75
%
Schedule of Change of Assumed Health Care Cost Trend Rate
A one-percentage point change in the assumed health care cost trend rate would have the following effects at December 31, 2017:
  
Con Edison
CECONY
  
1-Percentage-Point
(Millions of Dollars)
Increase
Decrease

Increase
Decrease
Effect on accumulated other postretirement benefit obligation
$13
$11
$(20)
$35
Effect on service cost and interest cost components for 2017
2

(1)
1
Schedule of Expected Benefit Payments
Based on current assumptions, the Companies expect to make the following benefit payments over the next ten years:
(Millions of Dollars)
2018
2019
2020
2021
2022
2023-2027
Con Edison
$728
$738
$753
$765
$778
$4,083
CECONY
677
686
700
712
724
3,804
Based on current assumptions, the Companies expect to make the following benefit payments over the next ten years, net of receipt of governmental subsidies:
(Millions of Dollars)
2018
2019
2020
2021
2022
2023-2027
Con Edison
$83
$81
$78
$76
$75
$363
CECONY
73
70
67
65
64
303
Schedule of Plan Assets Allocations
The asset allocations for the pension plan at the end of 2017, 2016 and 2015, and the target allocation for 2018 are as follows:
  
Target
Allocation Range
 
           Plan Assets at December 31,
Asset Category
2018
 
2017

 
2016

 
2015

Equity Securities
53% - 63%
 
58
%
 
58
%
 
57
%
Debt Securities
28% - 38%
 
33
%
 
33
%
 
33
%
Real Estate
7% -11%
 
9
%
 
9
%
 
10
%
Total
100%
 
100
%
 
100
%
 
100
%
The asset allocations for CECONY’s other postretirement benefit plans at the end of 2017, 2016 and 2015, and the target allocation for 2018 are as follows:
  
Target Allocation Range
 
Plan Assets at December 31,
Asset Category
2018
 
2017

 
2016

 
2015

Equity Securities
50%-80%
 
60
%
 
60
%
 
59
%
Debt Securities
20%-50%
 
40
%
 
40
%
 
41
%
Total
100%
 
100
%
 
100
%
 
100
%
Schedule of Fair Value of Plan Assets
The fair values of the pension plan assets at December 31, 2017 by asset category are as follows:
(Millions of Dollars)
Level 1

 
Level 2

 
Total
Investments within the fair value hierarchy
 
 
 
 
 
U.S. Equity (a)
$3,872
 
$28
 
$3,900
International Equity (b)
4,132
 

 
4,132
U.S. Government Issued Debt (c)

 
1,786
 
1,786
Corporate Bonds Debt (d)

 
2,450
 
2,450
Structured Assets Debt (e)

 
3
 
3
Other Fixed Income Debt (f)

 
125
 
125
Cash and Cash Equivalents (g)
124
 
352
 
476
Futures (h)
308
 

 
308
Total investments within the fair value hierarchy
$8,436
 
$4,744
 
$13,180
Investments measured at NAV per share (n)


 


 

Private Equity (i)
 
 
 
 
336
Real Estate (j)
 
 
 
 
1,214
Hedge Funds (k)
 
 
 
 
251
Total investments valued using NAV per share

 

 
$1,801
Funds for retiree health benefits (l)
(168)
 
(94)
 
(262)
Funds for retiree health benefits measured at NAV per share (l)(n)

 

 
(36)
Total funds for retiree health benefits

 

 
$(298)
Investments (excluding funds for retiree health benefits)
$8,268
 
$4,650
 
$14,683
Pending activities (m)
 
 
 
 
(409)
Total fair value of plan net assets
 
 
 
 
$14,274
(a)
U.S. Equity includes both actively- and passively-managed assets with investments in domestic equity index funds and actively-managed small-capitalization equities.
(b)
International Equity includes international equity index funds and actively-managed international equities.
(c)
U.S. Government Issued Debt includes agency and treasury securities.
(d)
Corporate Bonds Debt consists of debt issued by various corporations.
(e)
Structured Assets Debt includes commercial-mortgage-backed securities and collateralized mortgage obligations.
(f)
Other Fixed Income Debt includes municipal bonds, sovereign debt and regional governments.
(g)
Cash and Cash Equivalents include short term investments, money markets, foreign currency and cash collateral.
(h)
Futures consist of exchange-traded financial contracts encompassing U.S. Equity, International Equity and U.S. Government indices.
(i)
Private Equity consists of global equity funds that are not exchange-traded.
(j)
Real Estate investments include real estate funds based on appraised values that are broadly diversified by geography and property type.
(k)
Hedge Funds are within a commingled structure which invests in various hedge fund managers who can invest in all financial instruments.
(l)
The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note F.
(m)
Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received and reflects adjustments for available estimates at year end.
(n)
In accordance with ASU 2015-07, Fair Value Measurements (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its equivalent), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
The fair values of the pension plan assets at December 31, 2016 by asset category are as follows:
(Millions of Dollars)
Level 1

 
Level 2

 
Total
Investments within the fair value hierarchy
 
 
 
 
 
U.S. Equity (a)
$3,466
 

$—

 
$3,466
International Equity (b)
3,187
 
371
 
3,558
U.S. Government Issued Debt (c)

 
1,337
 
1,337
Corporate Bonds Debt (d)

 
2,140
 
2,140
Structured Assets Debt (e)

 
1
 
1
Other Fixed Income Debt (f)

 
200
 
200
Cash and Cash Equivalents (g)
147
 
389
 
536
Futures (h)
296
 
68
 
364
Total investments within the fair value hierarchy
$7,096
 
$4,506
 
$11,602
Investments measured at NAV per share (n)
 
 
 
 
 
Private Equity (i)
 
 
 
 
247
Real Estate (j)
 
 
 
 
1,139
Hedge Funds (k)


 
 
 
229
Total investments valued using NAV per share

 

 
$1,615
Funds for retiree health benefits (l)
(165)
 
(105)
 
(270)
Funds for retiree health benefits measured at NAV per share (l)(n)
 
 
 
 
(37)
Total funds for retiree health benefits
 
 
 
 
$(307)
Investments (excluding funds for retiree health benefits)
$6,931
 
$4,401
 
$12,910
Pending activities (m)
 
 
 
 
(438)
Total fair value of plan net assets
 
 
 
 
$12,472
(a) - (n) Reference is made to footnotes (a) through (n) in the above table of pension plan assets at December 31, 2017 by asset category.
The fair values of the plan assets at December 31, 2017 by asset category as defined by the accounting rules for fair value measurements (see Note P) are as follows:
(Millions of Dollars)
Level 1

 
Level 2
 
Total
Equity (a)

$—

 
$420
 
$420
Other Fixed Income Debt (b)

 
286
 
286
Cash and Cash Equivalents (c)

 
16
 
16
Total investments

$—

 
$722
 
$722
Funds for retiree health benefits (d)
168

 
94
 
262
Investments (including funds for retiree health benefits)

$168

 
$816
 
$984
Funds for retiree health benefits measured at net asset value (d)(e)
 
 
 
 
36
Pending activities (f)
 
 
 
 
19
Total fair value of plan net assets
 
 
 
 
$1,039
(a)
Equity includes a passively managed commingled index fund benchmarked to the MSCI All Country World Index.
(b)
Other Fixed Income Debt includes a passively managed commingled index fund benchmarked to the Barclays Capital Aggregate Index.
(c)
Cash and Cash Equivalents include short term investments and money markets.
(d)
The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note E.
(e)
In accordance with ASU 2015-07, Fair Value Measurements (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its equivalent), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(f)
Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received, and reflects adjustments for available estimates at year end.

The fair values of the plan assets at December 31, 2016 by asset category (see Note P) are as follows:
(Millions of Dollars)
Level 1

 
Level 2
 
Total
Equity (a)

$—

 
$391
 
$391
Other Fixed Income Debt (b)

 
250
 
250
Cash and Cash Equivalents (c)

 
13
 
13
Total investments

$—

 
$654
 
$654
Funds for retiree health benefits (d)
165

 
105
 
270
Investments (including funds for retiree health benefits)

$165

 
$759
 
$924
Funds for retiree health benefits measured at net asset value (d)(e)
 
 
 
 
37
Pending activities (f)
 
 
 
 
14
Total fair value of plan net assets
 
 
 
 
$975
(a) - (f) Reference is made to footnotes (a) through (f) in the above table of other postretirement benefit plan assets at December 31, 2017 by asset category.