XML 106 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Information
12 Months Ended
Dec. 31, 2013
Quarterly Information [Abstract]  
Quarterly Information

NOTE 18: QUARTERLY INFORMATION (UNAUDITED)

 

 


                               
  Calendar Year Quarters
($ and shares in thousands)   First     Second     Third(2)   Fourth     Total  
    (as restated)     (as restated)    (as restated)               
Year ended December 31, 2013                              
Revenue $ 7,740   $ 7,447   $ 7,530   $ 7,385   $ 30,102  
Operating loss   (4,299 )   (2,955 )   (2,099 )   (2,261 )   (11,614 )
Net income (loss)   (671 )   (9 )   343     (309 )   (646 )
 
Basic income (loss) per common share $ (0.12 ) $ -   $ 0.06   $ (0.05 ) $ (0.11 )
Diluted income (loss) per common share (1) $ (0.12 ) $ -   $ 0.06   $ (0.05 ) $ (0.11 )
 
Weighted average shares of common stock                              
used to calculate earnings per share:                              
 
Basic   5,751     5,775     5,776     6,191     6,112  
Diluted   5,751     5,775     5,776     6,191     6,112  
 
 
Year ended December 31, 2012                     (as restated) (3) (as restated)  
Revenue $ 7,081   $ 6,886   $ 7,050   $ 6,925   $ 27,942  
Operating loss   (3,154 )   (3,447 )   (4,019 )   (13,633 )   (24,253 )
Net loss   (1,234 )   (228 )   (922 )   (8,505 )   (10,889 )
 
Basic loss per common share $ (0.22 ) $ (0.04 ) $ (0.16 ) $ (1.49 ) $ (1.91 )
Basic loss per puttable common share $ (0.22 ) $ (0.04 ) $ (0.16 ) $ -   $ -  
Diluted loss per common share (1) $ (0.22 ) $ (0.04 ) $ (0.16 ) $ (1.49 ) $ (1.91 )
Diluted loss per puttable common share (1) $ (0.22 ) $ (0.04 ) $ (0.16 ) $ -   $ -  
 
Weighted average shares of common stock                              
used to calculate earnings per share:                              
 
Basic   5,716     5,731     5,744     5,703     5,712  
Basic (puttable common)   272     272     25     -     -  
Diluted   5,716     5,731     5,744     5,703     5,712  
Diluted (puttable common)   272     272     25     -     -  

 

(1) There is no difference between basic and diluted earnings (loss) per share due to stock options being out of the money.

(2) Included in operating loss and net loss is $0.4 million loss on disposal and restructuring costs.

 

(3) The Company recorded an additional $1.4 milion in tax expense, compared to what was previously reported in its Annual Report on Form 10-K/A for the year ended December 31, 2012 (see Note 1).

 

On March 14, 2014, the Audit Committee of the Board of Directors (the "Audit Committee") of the Company, in consultation with management, determined that, due to an error in the application of U.S. generally accepted accounting principles ("GAAP") for income taxes related to the determination of the valuation allowance needed to reflect its deferred tax assets at the amount that is more than likely than not realizable, the Company's previously filed consolidated financial statements and related financial statement schedules as of and for the year ended December 31, 2012, contained in the Company's Annual Report on Form 10-K/A for the year ended December 31, 2012, should be restated. In addition, the Audit Committee concluded that, due to similar errors in income tax accounting, the condensed interim financial statements as of March 31, 2013, June 30, 2013 and September 30, 2013 included in the Company's Quarterly Reports on Forms 10-Q for the respective fiscal quarters then ended should be restated.

The Company has also adjusted its selling, general and administrative expenses in the condensed interim financial statements as of March 31, 2013, June 30, 2013 and September 30, 2013 included in the Company's Quarterly Reports on Form 10-Q for an immaterial error that overstated post retirement benefit expense by $0.1 million per quarter.

 

Effects of the Restatement

CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

($ in thousands, except per share amounts)

                                     
    For the Three Months Ended     For the Nine Months Ended  
    September 30, 2013     September 30, 2013  
    As                 As              
    Previously     Correction     As     Previously     Correction     As  
    Reported     of Errors     Restated     Reported     of Errors     Restated  
 
Selling, general and administrative expenses $ 5,218   $ (103 ) $ 5,115   $ 18,899   $ (310 ) $ 18,589  
Total operating expenses   9,732     (103 )   9,629     32,380     (310 )   32,070  
Operating income (loss)   (2,202 )   103     (2,099 )   (9,663 )   310     (9,353 )
Income (loss) before income taxes   894     103     997     (344 )   310     (34 )
Income tax expense (benefit)   331     323     654     (114 )   417     303  
Net income (loss)   563     (220 )   343     (230 )   (107 )   (337 )
Net income (loss) applicable to common stock   557     (220 )   337     (249 )   (107 )   (356 )
Basic income (loss) per share   0.09     (0.03 )   0.06     (0.04 )   (0.02 )   (0.06 )
Diluted income (loss) per share   0.09     (0.03 )   0.06     (0.04 )   (0.02 )   (0.06 )

 

CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

($ in thousands, except per share amounts)

                                     
    For the Three Months Ended     For the Six Months Ended  
    June 30, 2013     June 30, 2013  
    As                 As              
    Previously     Correction     As     Previously     Correction     As  
    Reported     of Errors     Restated     Reported     of Errors     Restated  
 
Selling, general and administrative expenses $ 6,329   $ (103 ) $ 6,226   $ 13,681   $ (207 ) $ 13,474  
Total operating expenses   10,505     (103 )   10,402     22,648     (207 )   22,441  
Operating income (loss)   (3,058 )   103     (2,955 )   (7,461 )   207     (7,254 )
Income (loss) before income taxes   43     103     146     (1,238 )   207     (1,031 )
Income tax expense (benefit)   3     152     155     (445 )   94     (351 )
Net income (loss)   40     (49 )   (9 )   (793 )   113     (680 )
Net income (loss) applicable to common stock   33     (49 )   (16 )   (806 )   113     (693 )
Basic income (loss) per share   0.01     (0.01 )   -     (0.14 )   0.02     (0.12 )
Diluted income (loss) per share   0.01     (0.01 )   -     (0.14 )   0.02     (0.12 )

 

 

CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

($ in thousands, except per share amounts)

                   
    For the Three Months Ended  
    March 31, 2013  
    As              
    Previously     Correction     As  
    Reported     of Errors     Restated  
 
Selling, general and administrative expenses $ 7,352   $ (104 ) $ 7,248  
Total operating expenses   12,143     (104 )   12,039  
Operating income (loss)   (4,403 )   104     (4,299 )
Income (loss) before income taxes   (1,281 )   104     (1,177 )
Income tax benefit   (448 )   (58 )   (506 )
Net income (loss)   (833 )   162     (671 )
Net income (loss) applicable to common stock   (839 )   162     (677 )
Basic income (loss) per share   (0.15 )   0.03     (0.12 )
Diluted income (loss) per share   (0.15 )   0.03     (0.12 )

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

($ in thousands)

                                 
    For the Three Months Ended   For the Nine Months Ended  
    September 30, 2013   September 30, 2013  
    As             As              
    Previously   Correction     As   Previously     Correction     As  
    Reported   of Errors     Restated   Reported     of Errors     Restated  
 
Net income (loss) $ 563 $ (220 ) $ 343 $ (230 ) $ (107 ) $ (337 )
Other comprehensive income   93   51     144   279     155     434  
Comprehensive income (loss)   656   (169 )   487   49     48     97  

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

($ in thousands)

                                 
    For the Three Months Ended     For the Six Months Ended  
    June 30, 2013     June 30, 2013  
    As               As            
    Previously   Correction     As     Previously     Correction   As  
    Reported   of Errors     Restated     Reported     of Errors   Restated  
 
Net income (loss) $ 40 $ (49 ) $ (9 ) $ (793 ) $ 113 $ (680 )
Other comprehensive income   93   52     145     186     104   290  
Comprehensive income (loss)   133   3     136     (607 )   217   (390 )

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(unaudited)

($ in thousands)

                 
    For the Three Months Ended  
    March 31, 2013  
    As            
    Previously     Correction   As  
    Reported     of Errors   Restated  
 
Net income (loss) $ (833 ) $ 162 $ (671 )
Other comprehensive income   93     51   144  
Comprehensive income (loss)   (740 )   213   (527 )

 

 

CONSOLIDATED BALANCE SHEETS

(unaudited)

($ in thousands)

                                                       
    As of March 31, 2013     As of June 30, 2013     As of September 30, 2013  
    As                 As                 As              
    Previously     Correction     As     Previously     Correction     As     Previously     Correction     As  
    Reported     of Errors     Restated     Reported     of Errors     Restated     Reported     of Errors     Restated  
 
Current assets:                                                      
Prepaid income taxes $ 1,670   $ (200 ) $ 1,470   $ 1,667   $ (77 ) $ 1,590   $ 1,272   $ (330 ) $ 942  
Deferred income taxes   268     (151 )   117     268     (151 )   117     268     (151 )   117  
Total current assets   8,585     (351 )   8,234     7,299     (228 )   7,071     7,412     (481 )   6,931  
Long-term assets:                                                      
Deferred income taxes   823     (823 )   -     771     (771 )   -     797     (797 )   -  
Total assets   43,054     (1,174 )   41,880     41,322     (999 )   40,323     40,220     (1,278 )   38,942  
Long-term liabilities:                                                      
Deferred income taxes   -     154     154     -     429     429     -     421     421  
Pension and postretirement                                                      
benefit obligations   7,931     (104 )   7,827     7,929     (207 )   7,722     7,661     (310 )   7,351  
Total liabilities   30,773     50     30,823     30,166     222     30,388     28,075     111     28,186  
Accumulated other comprehensive income (loss)   (3,906 )   51     (3,855 )   (3,813 )   103     (3,710 )   (3,720 )   155     (3,565 )
Retained earnings   11,125     (1,275 )   9,850     9,502     (1,324 )   8,178     10,065     (1,544 )   8,521  
Total shareholders' equity   12,281     (1,224 )   11,057     11,156     (1,221 )   9,935     12,145     (1,389 )   10,756  
Total liabilities                                                      
and shareholders' equity   43,054     (1,174 )   41,880     41,322     (999 )   40,323     40,220     (1,278 )   38,942  

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

($ in thousands)

                                                       
    For the Three Months Ended     For the Six Months Ended     For the Nine Months Ended  
    March 31, 2013     June 30, 2013     September 30, 2013  
    As                 As                 As              
    Previously     Correction     As     Previously     Correction     As     Previously     Correction     As  
    Reported     of Errors     Restated     Reported     of Errors     Restated     Reported     of Errors     Restated  
 
Net income (loss) $ (833 ) $ 162   $ (671 ) $ (793 ) $ 113   $ (680 ) $ (230 ) $ (107 ) $ (337 )
Deferred income taxes   -     40     40     -     315     315     (78 )   385     307  
Other assets   (499 )   (98 )   (597 )   (510 )   (221 )   (731 )   (289 )   32     (257 )
Other accruals and liabilities   1,435     (104 )   1,331     477     (207 )   270     248     (310 )   (62 )
Net cash provided by (used in)                                                      
operating activities   560     -     560     (181 )   -     (181 )   657     -     657