XML 92 R72.htm IDEA: XBRL DOCUMENT v3.23.4
Debt (Long Term Debt Narrative) (Details) - USD ($)
1 Months Ended 4 Months Ended 12 Months Ended
Nov. 30, 2022
May 31, 2022
Aug. 31, 2021
Aug. 31, 2020
Feb. 29, 2020
Nov. 30, 2019
May 31, 2019
Sep. 30, 2017
Aug. 31, 2017
Jun. 30, 2008
Feb. 28, 2017
Dec. 31, 2023
Dec. 31, 2022
Oct. 31, 2018
Dec. 31, 2017
Nov. 30, 2016
Debt Instrument [Line Items]                                
Long-term debt                       $ 11,582,000,000        
Line of credit                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity                           $ 1,000,000,000    
$3.75 billion ABL facility expiring 2024 | Line of credit                                
Debt Instrument [Line Items]                                
Debt instrument, term                   5 years            
Maximum borrowing capacity                   $ 1,250,000,000   4,250,000,000        
Long-term debt                       $ 1,261,000,000 $ 1,523,000,000      
Debt instrument, covenant terms, fixed charge percentage                       10.00%        
Term loan facility expiring 2025                                
Debt Instrument [Line Items]                                
Debt instrument, annual repayment rate                       1.00%        
Long-term debt                       $ 945,000,000 953,000,000      
5 1/2 percent Senior Notes due 2027 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                       500,000,000        
Repayments of debt   $ 500,000,000                            
Long-term debt                       $ 498,000,000 498,000,000      
Stated interest rate                       5.50%        
3 7/8 percent Senior Secured Notes due 2027 | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       $ 745,000,000 744,000,000      
Stated interest rate                       3.875%        
4 7/8 percent Senior Notes due 2028 | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       $ 1,665,000,000 1,663,000,000      
Stated interest rate                       4.875%        
4 7/8 percent Senior Notes due 2028, one | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       $ 1,661,000,000        
4 7/8 percent Senior Notes due 2028, two | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       4,000,000        
6 percent Senior Secured Notes due 2029 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount $ 1,500,000,000                       1,500,000,000      
Long-term debt                       $ 1,488,000,000 1,486,000,000      
Stated interest rate 6.00%                     600.00%        
Debt redemption percentage of principal amount redeemed 40.00%                              
6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period Between December 15th 2023 to December 15, 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage of principal amount redeemed 10.00%                              
5 1/4 percent Senior Notes due 2030 | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       $ 745,000,000 744,000,000      
Stated interest rate                       5.25%        
4 percent Senior Notes due 2030 | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       $ 744,000,000 743,000,000      
Stated interest rate                       4.00%        
3 7/8 percent Senior Notes due 2031 | Senior notes                                
Debt Instrument [Line Items]                                
Long-term debt                       $ 1,091,000,000 1,090,000,000      
Stated interest rate                       3.875%        
3 3/4 percent Senior Notes due 2032 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount     $ 750,000,000                          
Long-term debt                       $ 744,000,000 $ 744,000,000      
Stated interest rate                       3.75%        
Debt redemption percentage of principal amount redeemed     40.00%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage of principal amount redeemed     101.00%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | Debt Instrument, Redemption, Period 2026                                
Debt Instrument [Line Items]                                
Debt redemption percentage     101.875%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | Debt Instrument, Redemption, Period 2029                                
Debt Instrument [Line Items]                                
Debt redemption percentage     100.00%                          
3 3/4 percent Senior Notes due 2032 | Senior notes | Debt Instrument, Redemption, Period On Or Up To July 30, 2024                                
Debt Instrument [Line Items]                                
Debt redemption percentage     103.75%                          
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | $3.75 billion ABL facility expiring 2024 | Line of credit                                
Debt Instrument [Line Items]                                
Debt instrument, basis spread on variable rate                       0.10%        
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                     $ 250,000,000         $ 750,000,000
Debt instrument, unamortized premium                       $ 1,000,000        
Effective interest rate                       5.50%        
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2022                                
Debt Instrument [Line Items]                                
Debt redemption percentage                     102.75%          
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage                     100.00%          
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage                     101.00%          
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount           $ 750,000,000                    
Debt redemption percentage           40.00%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2022                                
Debt Instrument [Line Items]                                
Debt redemption percentage           101.938%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage           100.00%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage           101.00%                    
Subsidiaries | 3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Debt Instrument, Redemption, Period On Or Prior To November 15, 2022                                
Debt Instrument [Line Items]                                
Debt redemption percentage           103.875%                    
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                 $ 925,000,000              
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage                 101.00%              
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Debt Instrument, Redemption, Period 2023                                
Debt Instrument [Line Items]                                
Debt redemption percentage                 102.438%              
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Debt Instrument, Redemption, Period 2026                                
Debt Instrument [Line Items]                                
Debt redemption percentage                 100.00%              
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount               $ 750,000,000                
Effective interest rate                       4.84%        
Long-term debt                       $ 1,669,000,000        
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage               101.00%                
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes | Debt Instrument, Redemption, Period 2023                                
Debt Instrument [Line Items]                                
Debt redemption percentage               102.438%                
Subsidiaries | 4 7/8 percent Senior Notes due 2028, one | Senior notes | Debt Instrument, Redemption, Period 2026                                
Debt Instrument [Line Items]                                
Debt redemption percentage               100.00%                
Subsidiaries | 4 7/8 percent Senior Notes due 2028, two | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, unamortized premium                       $ 1,000,000        
Effective interest rate                       4.86%        
Amount exchanged for equivalent notes                             $ 744,000,000  
Long-term debt                       $ 4,000,000        
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes                                
Debt Instrument [Line Items]                                
Stated interest rate 6.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage 103.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage 101.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period 2027                                
Debt Instrument [Line Items]                                
Debt redemption percentage 100.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period On Or Prior To December 15, 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage 106.00%                              
Subsidiaries | 6 percent Senior Secured Notes due 2029 | Senior notes | Debt Instrument, Redemption, Period Between December 15th 2023 to December 15, 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage 103.00%                              
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount             $ 750,000,000                  
Debt redemption percentage of principal amount redeemed             40.00%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage             102.625%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage             101.00%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2028                                
Debt Instrument [Line Items]                                
Debt redemption percentage             100.00%                  
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, On Or Prior To January 15, 2023                                
Debt Instrument [Line Items]                                
Debt redemption percentage             105.25%                  
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount         $ 750,000,000                      
Debt redemption percentage         101.00%                      
Stated interest rate         4.00%                      
Debt redemption percentage of principal amount redeemed         40.00%                      
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage         102.00%                      
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period 2028                                
Debt Instrument [Line Items]                                
Debt redemption percentage         100.00%                      
Subsidiaries | 4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, On Or Prior To January 15, 2023                                
Debt Instrument [Line Items]                                
Debt redemption percentage         104.00%                      
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes                                
Debt Instrument [Line Items]                                
Debt instrument, face amount       $ 1,100,000,000                        
Debt redemption percentage of principal amount redeemed       40.00%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | Debt Instrument, Redemption, Period 2025                                
Debt Instrument [Line Items]                                
Debt redemption percentage       101.938%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | In the event of change of control                                
Debt Instrument [Line Items]                                
Debt redemption percentage       101.00%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | Debt Instrument, Redemption, Period 2028                                
Debt Instrument [Line Items]                                
Debt redemption percentage       100.00%                        
Subsidiaries | 3 7/8 percent Senior Notes due 2031 | Senior notes | Debt Instrument, Redemption, Period On Or Prior To August 15, 2023                                
Debt Instrument [Line Items]                                
Debt redemption percentage       103.875%