XML 63 R43.htm IDEA: XBRL DOCUMENT v3.23.4
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Assets and liabilities, lessee
The tables below present financial information associated with our leases as of December 31, 2023 and 2022, and for the years ended December 31, 2023, 2022 and 2021.
ClassificationDecember 31, 2023December 31, 2022
Assets
Operating lease assetsOperating lease right-of-use assets (1)$1,099 $819 
Finance lease assetsRental equipment395 321 
Less accumulated depreciation(126)(104)
Rental equipment, net269 217 
Property and equipment, net:
Non-rental vehicles
Buildings66 25 
Less accumulated depreciation and amortization(27)(20)
Property and equipment, net47 13 
Total leased assets1,415 1,049 
Liabilities
Current
OperatingAccrued expenses and other liabilities249 211 
FinanceShort-term debt and current maturities of long-term debt55 51 
Long-term
OperatingOperating lease liabilities (1)895 642 
FinanceLong-term debt137 72 
Total lease liabilities$1,336 $976 
_________________
(1)    The increases in 2023 include the impact of the Ahern Rentals acquisition discussed in note 4 to the consolidated financial statements.
Lease, cost
Lease costClassificationYear Ended December 31, 2023Year Ended December 31, 2022Year Ended December 31, 2021
Operating lease cost (1)Cost of equipment rentals, excluding depreciation (1)$582 $494 $432 
Selling, general and administrative expenses12 11 11 
Restructuring charge (2)27 — 
Finance lease cost
Amortization of leased assetsDepreciation of rental equipment36 31 36 
Non-rental depreciation and amortization
Interest on lease liabilitiesInterest expense, net
Sublease income (3)(233)(235)(194)
Net lease cost$434 $308 $292 
_________________
(1)    Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation for the years ended December 31, 2023, 2022 and 2021 includes $209, $195 and $163, respectively, of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial.
(2)    The increase in 2023 reflects the impact of a restructuring program initiated following the closing of the Ahern Rentals acquisition.
(3)    Primarily reflects re-rent revenue as discussed further above.
Lease term and discount rateDecember 31, 2023December 31, 2022
Weighted-average remaining lease term (years)
Operating leases6.24.8
Finance leases6.52.8
Weighted-average discount rate
Operating leases4.5 %3.7 %
Finance leases4.8 %3.5 %
Other informationYear Ended December 31, 2023Year Ended December 31, 2022Year Ended December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$304 $244 $221 
Operating cash flows from finance leases
Financing cash flows from finance leases64 57 69 
Leased assets obtained in exchange for new operating lease liabilities (1)538 237 299 
Leased assets obtained in exchange for new finance lease liabilities (1)$132 $47 $66 
_________________
(1)    The increases in 2023 include the impact of the Ahern Rentals acquisition discussed in note 4 to the consolidated financial statements.
Finance lease, liability, maturity
Maturity of lease liabilities (as of December 31, 2023)Operating leases (1)Finance leases (2)
2024$295 $61 
2025259 54 
2026219 40 
2027168 24 
2028115 
Thereafter275 44 
Total1,331 229 
Less amount representing interest(187)(37)
Present value of lease liabilities$1,144 $192 
_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of December 31, 2023. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
Lessee, operating lease, liability, maturity
Maturity of lease liabilities (as of December 31, 2023)Operating leases (1)Finance leases (2)
2024$295 $61 
2025259 54 
2026219 40 
2027168 24 
2028115 
Thereafter275 44 
Total1,331 229 
Less amount representing interest(187)(37)
Present value of lease liabilities$1,144 $192 
_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of December 31, 2023. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.