XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
May 31, 2023
Dec. 31, 2022
Nov. 30, 2022
Debt Instrument        
Finance leases $ 188,000,000   $ 123,000,000  
Total debt 12,028,000,000   11,370,000,000  
Less short-term portion (1,448,000,000)   (161,000,000)  
Total long-term debt 10,580,000,000   11,209,000,000  
Accounts Receivable Securitization Facility expiring 2024 | Line of Credit        
Debt Instrument        
Long-term debt 1,283,000,000   959,000,000  
Borrowing capacity, net of letters of credit $ 16,000,000      
Interest rate at September 30, 2023 6.30%      
Average month-end debt outstanding $ 1,129,000,000      
Weighted-average interest rate on average debt outstanding 6.00%      
Maximum month-end debt outstanding $ 1,288,000,000      
Collateral amount $ 1,550,000,000      
Debt instrument, face amount   $ 1,100,000,000    
Long Term Debt, Extension Term 364 days      
Term loan facility expiring 2025        
Debt Instrument        
Long-term debt $ 947,000,000   953,000,000  
Annual repayment rate 1.00%      
Term loan facility | Line of Credit        
Debt Instrument        
Borrowing capacity, net of letters of credit $ 0      
Interest rate at September 30, 2023 7.10%      
Average month-end debt outstanding $ 954,000,000      
Weighted-average interest rate on average debt outstanding 6.80%      
Maximum month-end debt outstanding $ 958,000,000      
Repurchase facility | Line of Credit        
Debt Instrument        
Interest rate at September 30, 2023 6.50%      
Average month-end debt outstanding $ 56,000,000      
Weighted-average interest rate on average debt outstanding 5.90%      
Maximum month-end debt outstanding $ 100,000,000      
Accounts Receivable Securitization Facility, Amended | Line of Credit        
Debt Instrument        
Debt instrument, face amount 1,300,000,000      
Line of Credit | $4.25 billion ABL Facility expiring 2027        
Debt Instrument        
Maximum borrowing capacity 4,250,000,000      
Long-term debt 1,792,000,000   1,523,000,000  
Borrowing capacity, net of letters of credit 2,385,000,000      
Letters of credit $ 65,000,000      
Interest rate at September 30, 2023 6.50%      
Average month-end debt outstanding $ 1,761,000,000      
Weighted-average interest rate on average debt outstanding 6.10%      
Maximum month-end debt outstanding $ 1,848,000,000      
Senior notes | 5 1/2 percent Senior Notes due 2027        
Debt Instrument        
Stated interest rate 5.50%      
Long-term debt $ 498,000,000   498,000,000  
Senior notes | 3 7/8 percent Senior Secured Notes due 2027        
Debt Instrument        
Stated interest rate 3.875%      
Long-term debt $ 745,000,000   744,000,000  
Senior notes | 4 7/8 percent Senior Notes due 2028        
Debt Instrument        
Stated interest rate 4.875%      
Long-term debt $ 1,664,000,000   1,663,000,000  
Senior notes | 6 percent Senior Secured Notes due 2029        
Debt Instrument        
Stated interest rate 6.00%     6.00%
Long-term debt $ 1,487,000,000   1,486,000,000  
Debt instrument, face amount       $ 1,500,000,000
Senior notes | 5 1/4 percent Senior Notes due 2030        
Debt Instrument        
Stated interest rate 5.25%      
Long-term debt $ 745,000,000   744,000,000  
Senior notes | 4 percent Senior Notes due 2030        
Debt Instrument        
Stated interest rate 4.00%      
Long-term debt $ 744,000,000   743,000,000  
Senior notes | 3 7/8 percent Senior Notes due 2031        
Debt Instrument        
Stated interest rate 3.875%      
Long-term debt $ 1,091,000,000   1,090,000,000  
Senior notes | 3 3/4 percent Senior Notes due 2032        
Debt Instrument        
Stated interest rate 3.75%      
Long-term debt $ 744,000,000   744,000,000  
Senior notes | 4 7/8 percent Senior Notes due 2028, one        
Debt Instrument        
Long-term debt 1,660,000,000      
Senior notes | 4 7/8 percent Senior Notes due 2028, two        
Debt Instrument        
Long-term debt 4,000,000      
Repurchase facility | Repurchase facility expiring 2023        
Debt Instrument        
Long-term debt $ 100,000,000   $ 100,000,000