XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Nov. 30, 2022
Debt Instrument      
Finance leases $ 166,000,000 $ 123,000,000  
Total debt 11,648,000,000 11,370,000,000  
Less short-term portion (156,000,000) (161,000,000)  
Total long-term debt 11,492,000,000 11,209,000,000  
Accounts Receivable Securitization Facility expiring 2024 | Line of Credit      
Debt Instrument      
Long-term debt 879,000,000 959,000,000  
Borrowing capacity, net of letters of credit $ 220,000,000    
Interest rate at March 31, 2023 5.70%    
Average month-end debt outstanding $ 966,000,000    
Weighted-average interest rate on average debt outstanding 5.60%    
Maximum month-end debt outstanding $ 1,100,000,000    
Collateral amount 1,348,000,000    
Term loan facility expiring 2025      
Debt Instrument      
Long-term debt $ 951,000,000 953,000,000  
Annual repayment rate 1.00%    
Term loan facility | Line of Credit      
Debt Instrument      
Borrowing capacity, net of letters of credit $ 0    
Interest rate at March 31, 2023 6.60%    
Average month-end debt outstanding $ 957,000,000    
Weighted-average interest rate on average debt outstanding 6.40%    
Maximum month-end debt outstanding $ 958,000,000    
Repurchase facility | Line of Credit      
Debt Instrument      
Interest rate at March 31, 2023 5.90%    
Average month-end debt outstanding $ 100,000,000    
Weighted-average interest rate on average debt outstanding 5.70%    
Maximum month-end debt outstanding $ 100,000,000    
Line of Credit | $4.25 billion ABL Facility expiring 2027      
Debt Instrument      
Maximum borrowing capacity   4,250,000,000  
Long-term debt 1,838,000,000 1,523,000,000  
Borrowing capacity, net of letters of credit 2,336,000,000    
Letters of credit $ 67,000,000    
Interest rate at March 31, 2023 5.90%    
Average month-end debt outstanding $ 1,750,000,000    
Weighted-average interest rate on average debt outstanding 5.70%    
Maximum month-end debt outstanding $ 1,848,000,000    
Senior notes | 5 1/2 percent Senior Notes due 2027      
Debt Instrument      
Stated interest rate 5.50%    
Long-term debt $ 498,000,000 498,000,000  
Senior notes | 3 7/8 percent Senior Secured Notes due 2027      
Debt Instrument      
Stated interest rate 3.875%    
Long-term debt $ 745,000,000 744,000,000  
Senior notes | 4 7/8 percent Senior Notes due 2028      
Debt Instrument      
Stated interest rate 4.875%    
Long-term debt $ 1,663,000,000 1,663,000,000  
Senior notes | 6 percent Senior Secured Notes due 2029      
Debt Instrument      
Stated interest rate 6.00%   6.00%
Long-term debt $ 1,486,000,000 1,486,000,000  
Senior notes | 5 1/4 percent Senior Notes due 2030      
Debt Instrument      
Stated interest rate 5.25%    
Long-term debt $ 744,000,000 744,000,000  
Senior notes | 4 percent Senior Notes due 2030      
Debt Instrument      
Stated interest rate 4.00%    
Long-term debt $ 744,000,000 743,000,000  
Senior notes | 3 7/8 percent Senior Notes due 2031      
Debt Instrument      
Stated interest rate 3.875%    
Long-term debt $ 1,090,000,000 1,090,000,000  
Senior notes | 3 3/4 percent Senior Notes due 2032      
Debt Instrument      
Stated interest rate 3.75%    
Long-term debt $ 744,000,000 744,000,000  
Senior notes | 4 7/8 percent Senior Notes due 2028, one      
Debt Instrument      
Long-term debt 1,659,000,000    
Senior notes | 4 7/8 percent Senior Notes due 2028, two      
Debt Instrument      
Long-term debt 4,000,000    
Repurchase facility | Repurchase facility expiring 2023      
Debt Instrument      
Long-term debt $ 100,000,000 $ 100,000,000