XML 95 R68.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Schedule of Debt) (Details) - USD ($)
1 Months Ended 12 Months Ended
May 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Nov. 30, 2022
Aug. 31, 2021
Oct. 31, 2018
Jun. 30, 2008
Debt Instrument [Line Items]                
Long-term debt   $ 11,447,000,000            
Finance leases   123,000,000 $ 135,000,000          
Total debt   11,370,000,000 9,685,000,000          
Less short-term portion   (161,000,000) (906,000,000)          
Total long-term debt   $ 11,209,000,000 $ 8,779,000,000          
Weighted-average interest rate on average debt outstanding   3.30% 1.40%          
Loss on extinguishment of debt   $ 17,000,000 $ 30,000,000 $ 183,000,000        
Weighted-average interest rate on average debt outstanding   5.40% 0.90%          
Line of credit                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity             $ 1,000,000,000  
Repurchase facility expiring 2023 | Repurchase facility                
Debt Instrument [Line Items]                
Long-term debt   $ 100,000,000 $ 0          
Accounts receivable securitization facility expiring 2024 | Line of credit                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity   1,100,000,000            
Accounts receivable securitization facility expiring 2024 | Line of credit                
Debt Instrument [Line Items]                
Long-term debt   959,000,000 843,000,000          
Borrowing capacity, net of letters of credit   $ 140,000,000            
Interest rate at December 31, 2022   5.30%            
Average month-end debt outstanding   $ 928,000,000            
Weighted-average interest rate on average debt outstanding   2.70%            
Maximum month-end debt outstanding   $ 1,097,000,000            
Term loan facility expiring 2025                
Debt Instrument [Line Items]                
Long-term debt   $ 953,000,000 962,000,000          
Debt repayment installment rate   1.00%            
$3.75 billion ABL facility expiring 2027 | Line of credit                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity   $ 4,250,000,000           $ 1,250,000,000
Long-term debt   1,523,000,000 1,029,000,000          
Borrowing capacity, net of letters of credit   2,650,000,000            
Letters of credit   $ 67,000,000            
Interest rate at December 31, 2022   5.40%            
Average month-end debt outstanding   $ 1,107,000,000            
Weighted-average interest rate on average debt outstanding   3.20%            
Maximum month-end debt outstanding   $ 1,621,000,000            
5 1/2 percent Senior Notes due 2027 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   5.50%            
Long-term debt   $ 498,000,000 995,000,000          
Repayments of debt $ 500,000,000              
Loss on extinguishment of debt $ 16,000,000              
Debt instrument, face amount   $ 500,000,000            
3 7/8 percent Senior Secured Notes due 2027 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   3.875%            
Long-term debt   $ 744,000,000 743,000,000          
4 7/8 percent Senior Notes due 2028 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   4.875%            
Long-term debt   $ 1,663,000,000 1,660,000,000          
6 percent Senior Secured Notes due 2029 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   600.00%     6.00%      
Long-term debt   $ 1,486,000,000 0          
Debt instrument, face amount         $ 1,500,000,000      
5 1/4 percent Senior Notes due 2030 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   5.25%            
Long-term debt   $ 744,000,000 743,000,000          
4 percent Senior Notes due 2030 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   4.00%            
Long-term debt   $ 743,000,000 743,000,000          
3 7/8 percent Senior Notes due 2031 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   3.875%            
Long-term debt   $ 1,090,000,000 1,089,000,000          
3 3/4 percent Senior Notes due 2032 | Senior notes                
Debt Instrument [Line Items]                
Stated interest rate   3.75%            
Long-term debt   $ 744,000,000 $ 743,000,000          
Debt instrument, face amount           $ 750,000,000    
Term loan facility | Line of credit                
Debt Instrument [Line Items]                
Borrowing capacity, net of letters of credit   $ 0            
Interest rate at December 31, 2022   6.10%            
Average month-end debt outstanding   $ 963,000,000            
Weighted-average interest rate on average debt outstanding   3.80%            
Maximum month-end debt outstanding   $ 968,000,000            
Repurchase facility | Line of credit                
Debt Instrument [Line Items]                
Interest rate at December 31, 2022   5.40%            
Average month-end debt outstanding   $ 86,000,000            
Weighted-average interest rate on average debt outstanding   4.10%            
Maximum month-end debt outstanding   $ 100,000,000            
Senior Notes 4.875 Percent, One | Senior notes                
Debt Instrument [Line Items]                
Long-term debt   1,659,000,000            
Senior Notes 4.875 Percent, Two | Senior notes                
Debt Instrument [Line Items]                
Long-term debt   $ 4,000,000