XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 6 Months Ended
May 31, 2022
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Debt Instrument        
Finance leases   $ 130,000,000   $ 135,000,000
Total debt   9,821,000,000   9,685,000,000
Less short-term portion   (60,000,000)   (906,000,000)
Total long-term debt   9,761,000,000   8,779,000,000
Loss on repurchase/redemption of debt securities   17,000,000 $ 0  
Term loan facility expiring 2025        
Debt Instrument        
Long-term debt   $ 958,000,000   962,000,000
Annual repayment rate   1.00%    
Line of Credit | $3.75 billion ABL Facility expiring 2027        
Debt Instrument        
Maximum borrowing capacity   $ 4,250,000,000    
Long-term debt   1,610,000,000   1,029,000,000
Borrowing capacity, net of letters of credit   2,564,000,000    
Letters of credit   $ 65,000,000    
Interest rate at June 30, 2022   2.70%    
Average month-end debt outstanding   $ 1,036,000,000    
Weighted-average interest rate on average debt outstanding   2.10%    
Maximum month-end debt outstanding   $ 1,621,000,000    
Senior notes | 5 1/2 percent Senior Notes due 2027 (4)        
Debt Instrument        
Stated interest rate   5.50%    
Long-term debt   $ 498,000,000   995,000,000
Repayments of debt $ 500,000,000      
Loss on repurchase/redemption of debt securities $ 16,000,000      
Senior notes | 3 7/8 percent Senior Secured Notes due 2027        
Debt Instrument        
Stated interest rate   3.875%    
Long-term debt   $ 744,000,000   743,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028        
Debt Instrument        
Stated interest rate   4.875%    
Long-term debt   $ 1,661,000,000   1,660,000,000
Senior notes | 5 1/4 percent Senior Notes due 2030        
Debt Instrument        
Stated interest rate   5.25%    
Long-term debt   $ 744,000,000   743,000,000
Senior notes | 4 percent Senior Notes due 2030        
Debt Instrument        
Stated interest rate   4.00%    
Long-term debt   $ 743,000,000   743,000,000
Senior notes | 3 7/8 percent Senior Notes due 2031        
Debt Instrument        
Stated interest rate   3.875%    
Long-term debt   $ 1,089,000,000   1,089,000,000
Senior notes | 3 3/4 percent Senior Notes due 2032        
Debt Instrument        
Stated interest rate   3.75%    
Long-term debt   $ 743,000,000   743,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028, one        
Debt Instrument        
Long-term debt   1,657,000,000    
Senior notes | 4 7/8 percent Senior Notes due 2028, two        
Debt Instrument        
Long-term debt   4,000,000    
Line of Credit | Accounts Receivable Securitization Facility expiring 2024        
Debt Instrument        
Maximum borrowing capacity   1,100,000,000    
Long-term debt   901,000,000   $ 843,000,000
Borrowing capacity, net of letters of credit   $ 198,000,000    
Interest rate at June 30, 2022   2.20%    
Average month-end debt outstanding   $ 887,000,000    
Weighted-average interest rate on average debt outstanding   1.40%    
Maximum month-end debt outstanding   $ 902,000,000    
Collateral amount   1,180,000,000    
Line of Credit | Term loan facility        
Debt Instrument        
Borrowing capacity, net of letters of credit   $ 0    
Interest rate at June 30, 2022   3.40%    
Average month-end debt outstanding   $ 965,000,000    
Weighted-average interest rate on average debt outstanding   2.50%    
Maximum month-end debt outstanding   $ 968,000,000