XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 27, 2022
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument      
Finance leases   $ 135,000,000 $ 135,000,000
Total debt   9,488,000,000 9,685,000,000
Less short-term portion   (960,000,000) (906,000,000)
Total long-term debt   8,528,000,000 8,779,000,000
Term loan facility expiring 2025      
Debt Instrument      
Long-term debt   $ 960,000,000 962,000,000
Annual repayment rate   1.00%  
Line of Credit | $3.75 billion ABL Facility expiring 2024      
Debt Instrument      
Maximum borrowing capacity   $ 3,750,000,000  
Long-term debt   776,000,000 1,029,000,000
Borrowing capacity, net of letters of credit   2,905,000,000  
Letters of credit   $ 64,000,000  
Interest rate at March 31, 2022   1.90%  
Average month-end debt outstanding   $ 815,000,000  
Weighted-average interest rate on average debt outstanding   1.70%  
Maximum month-end debt outstanding   $ 891,000,000  
Senior notes | 5 1/2 percent Senior Notes due 2027 (3)      
Debt Instrument      
Stated interest rate   5.50%  
Long-term debt   $ 995,000,000 995,000,000
Senior notes | 5 1/2 percent Senior Notes due 2027 (3) | Subsequent Event      
Debt Instrument      
Repayments of debt $ 500,000,000    
Debt instrument, redemption price, percentage 102.75%    
Senior notes | 3 7/8 percent Senior Secured Notes due 2027      
Debt Instrument      
Stated interest rate   3.875%  
Long-term debt   $ 743,000,000 743,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028      
Debt Instrument      
Stated interest rate   4.875%  
Long-term debt   $ 1,661,000,000 1,660,000,000
Senior notes | 5 1/4 percent Senior Notes due 2030      
Debt Instrument      
Stated interest rate   5.25%  
Long-term debt   $ 743,000,000 743,000,000
Senior notes | 4 percent Senior Notes due 2030      
Debt Instrument      
Stated interest rate   4.00%  
Long-term debt   $ 743,000,000 743,000,000
Senior notes | 3 7/8 percent Senior Notes due 2031      
Debt Instrument      
Stated interest rate   3.875%  
Long-term debt   $ 1,089,000,000 1,089,000,000
Senior notes | 3 3/4 percent Senior Notes due 2032      
Debt Instrument      
Stated interest rate   3.75%  
Long-term debt   $ 743,000,000 743,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028, one      
Debt Instrument      
Long-term debt   1,657,000,000  
Senior notes | 4 7/8 percent Senior Notes due 2028, two      
Debt Instrument      
Long-term debt   4,000,000  
Line of Credit | Accounts Receivable Securitization Facility expiring 2022      
Debt Instrument      
Long-term debt   900,000,000 $ 843,000,000
Borrowing capacity, net of letters of credit   $ 0  
Interest rate at March 31, 2022   1.20%  
Average month-end debt outstanding   $ 874,000,000  
Weighted-average interest rate on average debt outstanding   1.00%  
Maximum month-end debt outstanding   $ 900,000,000  
Collateral amount   1,050,000,000.00  
Line of Credit | Term loan facility      
Debt Instrument      
Borrowing capacity, net of letters of credit   $ 0  
Interest rate at March 31, 2022   2.20%  
Average month-end debt outstanding   $ 967,000,000  
Weighted-average interest rate on average debt outstanding   2.00%  
Maximum month-end debt outstanding   $ 968,000,000