XML 101 R87.htm IDEA: XBRL DOCUMENT v3.21.4
Quarterly Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2021
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Selected Quarterly Financial Information [Abstract]                        
Revenues   $ 2,776 $ 2,596 $ 2,287 $ 2,057 $ 2,279 $ 2,187 $ 1,939 $ 2,125 $ 9,716 $ 8,530 $ 9,351
Gross profit   1,161 1,103 875 714 869 886 701 727 3,853 3,183 3,670
Operating income   745 679 481 372 510 551 381 358 2,277 1,800 2,152
Net income   $ 481 $ 409 $ 293 $ 203 $ 297 $ 208 $ 212 $ 173 $ 1,386 $ 890 $ 1,174
Earnings per share - basic (in dollars per share)   $ 6.65 $ 5.65 $ 4.03 $ 2.81 $ 4.11 $ 2.88 $ 2.94 $ 2.33 $ 19.14 $ 12.24 $ 15.18
Earnings per share - diluted (in dollars per share)   6.61 5.63 4.02 2.80 4.09 2.87 2.93 2.33 $ 19.04 $ 12.20 $ 15.11
Effect of Fourth Quarter Events [Line Items]                        
Loss on extinguishment of debt $ 30                 $ 30 $ 183 $ 61
Earnings Per Share, Diluted, Other Disclosures [Abstract]                        
Merger related costs (in dollars per share)   0 0 (0.03) 0         $ (0.03)    
Merger related intangible asset amortization (in dollars per share)   (0.47) (0.53) (0.48) (0.50) (0.52) (0.55) (0.59) (0.59) (1.98) $ (2.22)  
Impact on depreciation related to acquired fleet and property and equipment (in dollars per share)   (0.13) (0.01) (0.01) (0.02) 0.04 (0.06) (0.02) (0.03) (0.16) (0.08)  
Impact of the fair value mark-up of acquired fleet (in dollars per share)   (0.10) (0.08) (0.08) (0.12) (0.16) (0.12) (0.10) (0.12) (0.38) (0.51)  
Restructuring charge (in dollars per share)   0 0 0 (0.01) (0.06) (0.06) (0.04) (0.02) (0.02) (0.18)  
Asset impairment charge (in dollars per share)   (0.08) (0.02) (0.04) 0 0 (0.10) 0 (0.26) (0.14) (0.37)  
Loss on repurchase/redemption of debt securities (in dollars per share)   $ 0 $ (0.31) $ 0 $ 0 $ (0.25) $ (1.64) $ 0 $ 0 $ (0.31) $ (1.88)  
Acquisition company revenue prior to acquisition   $ 200               $ 200    
Senior notes | 4 5/8 Senior Notes due 2025                        
Effect of Fourth Quarter Events [Line Items]                        
Loss on extinguishment of debt           $ 24            
Earnings Per Share, Diluted, Other Disclosures [Abstract]                        
Stated interest rate   4.625%               4.625%