XML 68 R54.htm IDEA: XBRL DOCUMENT v3.21.4
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2021
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Revenues   $ 2,776 $ 2,596 $ 2,287 $ 2,057 $ 2,279 $ 2,187 $ 1,939 $ 2,125 $ 9,716 $ 8,530 $ 9,351
Pro forma revenues                   9,860 8,872  
Income (loss) before provision (benefit) for income taxes                   1,846 1,139 1,514
Pro forma pretax income                   1,846 1,115  
Gain (loss) on extinguishment of debt $ (30)                 (30) (183) (61)
Merger related costs                   3 0 $ 1
Impact of fair value mark-ups/useful life changes on depreciation                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   (11) (25)  
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   (6) (14)  
Intangible asset amortization                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   (5) (21)  
Goodwill Impairment                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   0 14  
Interest expense                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   (6) (19)  
Elimination of historic interest                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   23 24  
Elimination of merger related costs                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   12 0  
Elimination of changes in the valuation of bifurcated derivatives in convertible notes                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   (16) 8  
United Rentals and General Finance Corporation                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Income (loss) before provision (benefit) for income taxes                   1,855 1,148  
Gain (loss) on extinguishment of debt                   (12)    
General Finance Corporation                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Revenues                   144 342  
Income (loss) before provision (benefit) for income taxes                   9 $ 9  
Merger related costs                   $ 9