XML 99 R82.htm IDEA: XBRL DOCUMENT v3.20.4
Quarterly Financial Information (Unaudited) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Nov. 30, 2019
Selected Quarterly Financial Information [Abstract]                        
Revenues $ 2,279,000,000 $ 2,187,000,000 $ 1,939,000,000 $ 2,125,000,000 $ 2,456,000,000 $ 2,488,000,000 $ 2,290,000,000 $ 2,117,000,000 $ 8,530,000,000 $ 9,351,000,000 $ 8,047,000,000  
Gross profit 869,000,000 886,000,000 701,000,000 727,000,000 965,000,000 1,033,000,000 911,000,000 761,000,000 3,183,000,000 3,670,000,000 3,364,000,000  
Operating income 510,000,000 551,000,000 381,000,000 358,000,000 599,000,000 656,000,000 529,000,000 368,000,000 1,800,000,000 2,152,000,000 1,951,000,000  
Net income $ 297,000,000 $ 208,000,000 $ 212,000,000 $ 173,000,000 $ 338,000,000 $ 391,000,000 $ 270,000,000 $ 175,000,000 $ 890,000,000 $ 1,174,000,000 $ 1,096,000,000  
Earnings per share - basic (in dollars per share) $ 4.11 $ 2.88 $ 2.94 $ 2.33 $ 4.51 $ 5.10 $ 3.45 $ 2.21 $ 12.24 $ 15.18 $ 13.26  
Earnings per share - diluted (in dollars per share) 4.09 2.87 2.93 2.33 4.49 5.08 3.44 2.19 $ 12.20 $ 15.11 $ 13.12  
Effect of Fourth Quarter Events [Line Items]                        
Loss on extinguishment of debt                 $ 183,000,000 $ 61,000,000 $ 0  
Earnings Per Share, Diluted, Other Disclosures [Abstract]                        
Merger related costs (in dollars per share)         0 0 0 (0.01)   $ (0.01)    
Merger related intangible asset amortization (in dollars per share) (0.52) (0.55) (0.59) (0.59) (0.60) (0.63) (0.64) (0.64) $ (2.22) (2.48)    
Impact on depreciation related to acquired fleet and property and equipment (in dollars per share) 0.04 (0.06) (0.02) (0.03) (0.05) (0.07) (0.12) (0.14) (0.08) (0.39)    
Impact of the fair value mark-up of acquired fleet (in dollars per share) (0.16) (0.12) (0.10) (0.12) (0.16) (0.14) (0.15) (0.25) (0.51) (0.72)    
Restructuring charge (in dollars per share) (0.06) (0.06) (0.04) (0.02) (0.03) (0.02) (0.06) (0.07) (0.18) (0.18)    
Asset impairment charge (in dollars per share) 0 (0.10) 0 (0.26) 0.01 (0.02) (0.03) (0.01) (0.37) (0.05)    
Loss on extinguishment of debt securities and amendment of ABL facility (in dollars per share) $ (0.25) $ (1.64) $ 0 $ 0 $ (0.28) $ 0 $ (0.30) $ 0 $ (1.88) $ (0.58)    
Senior notes | 4 5/8 Senior Notes due 2025                        
Effect of Fourth Quarter Events [Line Items]                        
Loss on extinguishment of debt $ 24,000,000               $ 24,000,000      
Senior notes | 3 7/8 percent Senior Secured Notes due 2027                        
Effect of Fourth Quarter Events [Line Items]                        
Loss on extinguishment of debt         $ 29,000,000              
Senior notes | 3 7/8 percent Senior Secured Notes due 2027 | Subsidiaries                        
Effect of Fourth Quarter Events [Line Items]                        
Debt instrument, face amount         $ 750,000,000         $ 750,000,000   $ 750,000,000