XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 9 Months Ended
Oct. 31, 2020
Aug. 31, 2020
Jun. 30, 2020
Feb. 29, 2020
Sep. 30, 2020
Sep. 30, 2019
May 31, 2020
Dec. 31, 2019
Debt Instrument                
Finance leases         $ 141,000,000     $ 127,000,000
Total debt         10,051,000,000     11,428,000,000
Less short-term portion         (700,000,000)     (997,000,000)
Total long-term debt         9,351,000,000     10,431,000,000
Gain (loss) on extinguishment of debt         159,000,000 $ 32,000,000    
Term loan facility expiring 2025                
Debt Instrument                
Long-term debt         $ 973,000,000     979,000,000
Annual repayment rate         1.00%      
Line of Credit | $3.75 billion ABL Facility expiring 2024                
Debt Instrument                
Maximum borrowing capacity         $ 3,750,000,000      
Long-term debt         598,000,000     1,638,000,000
Borrowing capacity, net of letters of credit         3,091,000,000      
Letters of credit         $ 52,000,000      
Interest rate at September 30, 2020         1.40%      
Average month-end debt outstanding         $ 730,000,000      
Weighted-average interest rate on average debt outstanding         2.10%      
Maximum month-end debt outstanding         $ 1,494,000,000      
Senior notes | 5 1/2 percent Senior Notes due 2025                
Debt Instrument                
Stated interest rate         5.50%      
Long-term debt         $ 0     795,000,000
Gain (loss) on extinguishment of debt   $ 27,000,000            
Senior notes | 4 5/8 percent Senior Notes due 2025                
Debt Instrument                
Stated interest rate         4.625%      
Long-term debt         $ 743,000,000     742,000,000
Senior notes | 4 5/8 percent Senior Notes due 2025 | Forecast | Subsequent Event                
Debt Instrument                
Gain (loss) on extinguishment of debt $ 24,000,000              
Senior notes | 5 7/8 percent Senior Notes due 2026                
Debt Instrument                
Stated interest rate         5.875%      
Long-term debt         $ 999,000,000     999,000,000
Senior notes | 6 1/2 percent Senior Notes due 2026                
Debt Instrument                
Stated interest rate         6.50%      
Long-term debt         $ 0     1,089,000,000
Gain (loss) on extinguishment of debt   132,000,000            
Senior notes | 5 1/2 percent Senior Notes due 2027                
Debt Instrument                
Stated interest rate         5.50%      
Long-term debt         $ 993,000,000     992,000,000
Senior notes | 3 7/8 percent Senior Secured Notes due 2027                
Debt Instrument                
Stated interest rate         3.875%      
Long-term debt         $ 742,000,000     741,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028                
Debt Instrument                
Stated interest rate         4.875%      
Long-term debt         $ 1,654,000,000     1,652,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028                
Debt Instrument                
Stated interest rate         4.875%      
Long-term debt         $ 4,000,000     4,000,000
Senior notes | 5 1/4 percent Senior Notes due 2030                
Debt Instrument                
Stated interest rate         5.25%      
Long-term debt         $ 742,000,000     741,000,000
Senior notes | 4 percent Senior Notes due 2030                
Debt Instrument                
Stated interest rate       4.00% 4.00%      
Long-term debt         $ 741,000,000      
Senior notes | Senior Notes 3.875 Due 2031                
Debt Instrument                
Stated interest rate         5.875%      
Long-term debt         $ 1,087,000,000      
Line of Credit | Accounts Receivable Securitization Facility expiring 2021                
Debt Instrument                
Maximum borrowing capacity     $ 800,000,000       $ 975,000,000  
Long-term debt         634,000,000     $ 929,000,000
Borrowing capacity, net of letters of credit         $ 165,000,000      
Interest rate at September 30, 2020         1.50%      
Average month-end debt outstanding         $ 671,000,000      
Weighted-average interest rate on average debt outstanding         1.90%      
Maximum month-end debt outstanding         $ 811,000,000      
Collateral amount         873,000,000      
Debt extension period     364 days          
Line of Credit | Term loan facility                
Debt Instrument                
Borrowing capacity, net of letters of credit         $ 0      
Interest rate at September 30, 2020         1.90%      
Average month-end debt outstanding         $ 984,000,000      
Weighted-average interest rate on average debt outstanding         2.40%      
Maximum month-end debt outstanding         $ 988,000,000      
Subsidiaries | Senior notes | 4 percent Senior Notes due 2030                
Debt Instrument                
Debt instrument, face amount       $ 750,000,000        
Proceeds from debt, net of issuance costs       $ 741,000,000        
Subsidiaries | Senior notes | Senior Notes 3.875 Due 2031                
Debt Instrument                
Debt instrument, face amount   1,100,000,000            
Proceeds from debt, net of issuance costs   $ 1,087,000,000.000            
Subsidiaries | Redemption Period Two | Senior notes | 4 percent Senior Notes due 2030                
Debt Instrument                
Debt instrument, redemption price, percentage       104.00%        
Debt instrument, redemption price, percentage of principal amount redeemed       40.00%        
Subsidiaries | Redemption Period Two | Senior notes | Senior Notes 3.875 Due 2031                
Debt Instrument                
Debt instrument, redemption price, percentage   103.875%            
Debt instrument, redemption price, percentage of principal amount redeemed   40.00%            
Subsidiaries | Redemption Period Three | Senior notes | 4 percent Senior Notes due 2030                
Debt Instrument                
Debt instrument, redemption price, percentage       101.00%        
Subsidiaries | Redemption Period Three | Senior notes | Senior Notes 3.875 Due 2031                
Debt Instrument                
Debt instrument, redemption price, percentage   101.00%            
Minimum | Subsidiaries | Redemption Period One | Senior notes | 4 percent Senior Notes due 2030                
Debt Instrument                
Debt instrument, redemption price, percentage       102.00%        
Minimum | Subsidiaries | Redemption Period One | Senior notes | Senior Notes 3.875 Due 2031                
Debt Instrument                
Debt instrument, redemption price, percentage   101.938%            
Maximum | Subsidiaries | Redemption Period One | Senior notes | 4 percent Senior Notes due 2030                
Debt Instrument                
Debt instrument, redemption price, percentage       100.00%        
Maximum | Subsidiaries | Redemption Period One | Senior notes | Senior Notes 3.875 Due 2031                
Debt Instrument                
Debt instrument, redemption price, percentage   100.00%