XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 6 Months Ended
Aug. 31, 2020
Jun. 30, 2020
Feb. 29, 2020
Jun. 30, 2020
May 31, 2020
Dec. 31, 2019
Debt Instrument            
Finance leases   $ 140,000,000   $ 140,000,000   $ 127,000,000
Total debt   10,405,000,000   10,405,000,000   11,428,000,000
Less short-term portion   (806,000,000)   (806,000,000)   (997,000,000)
Total long-term debt   9,599,000,000   9,599,000,000   10,431,000,000
Term loan facility expiring 2025            
Debt Instrument            
Long-term debt   $ 975,000,000   $ 975,000,000   979,000,000
Annual repayment rate   1.00%   1.00%    
Line of Credit | $3.75 billion ABL Facility expiring 2024            
Debt Instrument            
Long-term debt   $ 47,000,000   $ 47,000,000   1,638,000,000
Maximum borrowing capacity   3,750,000,000   3,750,000,000    
Borrowing capacity, net of letters of credit   3,640,000,000   3,640,000,000    
Letters of credit   $ 52,000,000   $ 52,000,000    
Interest rate at June 30, 2020   1.60%   1.60%    
Average month-end debt outstanding       $ 765,000,000    
Weighted-average interest rate on average debt outstanding   2.40%   2.40%    
Maximum month-end debt outstanding       $ 1,494,000,000    
Senior notes | 5 1/2 percent Senior Notes due 2025            
Debt Instrument            
Long-term debt   $ 795,000,000   $ 795,000,000   795,000,000
Stated interest rate   5.50%   5.50%    
Senior notes | 4 5/8 percent Senior Notes due 2025            
Debt Instrument            
Long-term debt   $ 743,000,000   $ 743,000,000   742,000,000
Stated interest rate   4.625%   4.625%    
Senior notes | 5 7/8 percent Senior Notes due 2026            
Debt Instrument            
Long-term debt   $ 999,000,000   $ 999,000,000   999,000,000
Stated interest rate   5.875%   5.875%    
Senior notes | 6 1/2 percent Senior Notes due 2026            
Debt Instrument            
Long-term debt   $ 1,089,000,000   $ 1,089,000,000   1,089,000,000
Stated interest rate   6.50%   6.50%    
Senior notes | 5 1/2 percent Senior Notes due 2027            
Debt Instrument            
Long-term debt   $ 993,000,000   $ 993,000,000   992,000,000
Stated interest rate   5.50%   5.50%    
Senior notes | 3 7/8 percent Senior Secured Notes due 2027            
Debt Instrument            
Long-term debt   $ 741,000,000   $ 741,000,000   741,000,000
Stated interest rate   3.875%   3.875%    
Senior notes | 4 7/8 percent Senior Notes due 2028            
Debt Instrument            
Long-term debt   $ 1,653,000,000   $ 1,653,000,000   1,652,000,000
Stated interest rate   4.875%   4.875%    
Senior notes | 4 7/8 percent Senior Notes due 2028            
Debt Instrument            
Long-term debt   $ 4,000,000   $ 4,000,000   4,000,000
Stated interest rate   4.875%   4.875%    
Senior notes | 5 1/4 percent Senior Notes due 2030            
Debt Instrument            
Long-term debt   $ 742,000,000   $ 742,000,000   741,000,000
Stated interest rate   5.25%   5.25%    
Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Long-term debt   $ 741,000,000   $ 741,000,000    
Stated interest rate   4.00% 4.00% 4.00%    
Senior notes | 4 percent Senior Notes due 2030 | Forecast            
Debt Instrument            
Interest expense, debt $ 27,000,000          
Line of Credit | Accounts Receivable Securitization Facility expiring 2020            
Debt Instrument            
Long-term debt   $ 743,000,000   $ 743,000,000   $ 929,000,000
Maximum borrowing capacity   800   800 $ 975  
Borrowing capacity, net of letters of credit   $ 56,000,000   $ 56,000,000    
Interest rate at June 30, 2020   1.60%   1.60%    
Average month-end debt outstanding       $ 784,000,000    
Weighted-average interest rate on average debt outstanding   2.00%   2.00%    
Maximum month-end debt outstanding       $ 811,000,000    
Collateral amount   $ 822,000,000   822,000,000    
Debt extension period   364 days        
Line of Credit | Term loan facility            
Debt Instrument            
Borrowing capacity, net of letters of credit   $ 0   $ 0    
Interest rate at June 30, 2020   1.90%   1.90%    
Average month-end debt outstanding       $ 985,000,000    
Weighted-average interest rate on average debt outstanding   2.60%   2.60%    
Maximum month-end debt outstanding       $ 988,000,000    
Subsidiaries | Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Debt instrument, face amount     $ 750,000,000      
Proceeds from debt, net of issuance costs     $ 741,000,000      
Subsidiaries | Redemption Period Two | Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Debt instrument, redemption price, percentage     104.00%      
Debt instrument, redemption price, percentage of principal amount redeemed     40.00%      
Subsidiaries | Redemption Period Three | Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Debt instrument, redemption price, percentage     101.00%      
Minimum | Subsidiaries | Redemption Period One | Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Debt instrument, redemption price, percentage     102.00%      
Maximum | Subsidiaries | Redemption Period One | Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Debt instrument, redemption price, percentage     100.00%