XML 22 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Assets and liabilities of leases
The tables below present financial information associated with our leases as of March 31, 2020 and December 31, 2019, and for the three months ended March 31, 2020 and 2019.
 
Classification
March 31, 2020
 
December 31, 2019
Assets
 
 
 
 
Operating lease assets
Operating lease right-of-use assets
$
666

 
$
669

Finance lease assets
Rental equipment
296

 
286

 
Less accumulated depreciation
(87
)
 
(89
)
 
Rental equipment, net
209

 
197

 
Property and equipment, net:
 
 
 
 
Non-rental vehicles
8

 
8

 
Buildings
18

 
18

 
Less accumulated depreciation and amortization
(9
)
 
(15
)
 
Property and equipment, net
17

 
11

Total leased assets
 
892

 
877

Liabilities
 
 
 
 
Current
 
 
 
 
Operating
Accrued expenses and other liabilities
177

 
178

Finance
Short-term debt and current maturities of long-term debt
49

 
58

Long-term
 
 
 
 
Operating
Operating lease liabilities
530

 
533

Finance
Long-term debt
97

 
69

Total lease liabilities
 
$
853

 
$
838


Lease, cost
Lease cost
Classification
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Operating lease cost (1)
Cost of equipment rentals, excluding depreciation (1)
$
92

 
$
89

 
Selling, general and administrative expenses
3

 
3

 
Restructuring charge
1

 
6

Finance lease cost
 
 
 
 
Amortization of leased assets
Depreciation of rental equipment
7

 
7

 
Non-rental depreciation and amortization

 
1

Interest on lease liabilities
Interest expense, net
3

 
2

Sublease income (2)
 
(34
)
 
(38
)
Net lease cost
 
$
72

 
$
70

_________________
(1)    Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation for the three months ended, March 31, 2020 and 2019 includes $31 and $34, respectively, of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial.
(2)    Primarily reflects re-rent revenue as discussed further above.
Lease term and discount rate
March 31, 2020
 
December 31, 2019
Weighted-average remaining lease term (years)
 
 
 
Operating leases
4.8

 
4.8

Finance leases
3.2

 
3.2

Weighted-average discount rate
 
 
 
Operating leases
4.6
%
 
4.7
%
Finance leases
3.7
%
 
4.0
%

Other information
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows from operating leases
$
52

 
$
50

Operating cash flows from finance leases
3

 
2

Financing cash flows from finance leases
12

 
10

Leased assets obtained in exchange for new operating lease liabilities
48

 
75

Leased assets obtained in exchange for new finance lease liabilities
$
34

 
$
8


Lessee, operating lease, liability, maturity
Maturity of lease liabilities (as of March 31, 2020)
Operating leases (1)
 
Finance leases (2)
2020
$
157

 
$
45

2021
186

 
55

2022
149

 
31

2023
115

 
18

2024
81

 
2

Thereafter
103

 
6

Total
791

 
157

Less amount representing interest
(84
)
 
(11
)
Present value of lease liabilities
$
707

 
$
146

_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2020. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
Finance lease, liability, maturity
Maturity of lease liabilities (as of March 31, 2020)
Operating leases (1)
 
Finance leases (2)
2020
$
157

 
$
45

2021
186

 
55

2022
149

 
31

2023
115

 
18

2024
81

 
2

Thereafter
103

 
6

Total
791

 
157

Less amount representing interest
(84
)
 
(11
)
Present value of lease liabilities
$
707

 
$
146

_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2020. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.