XML 73 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues $ 2,488 $ 2,116 $ 6,895 $ 5,741
Pro forma revenues   2,363   6,526
Historic/combined pretax income (loss) 510 460 1,081 1,051
Combined pretax income   397   937
Pro forma pretax income   445   899
Merger related costs $ 0 11 $ 1 14
Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (4)   (13)
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (5)   (13)
Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (24)   (82)
Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (30)   (96)
Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   41   125
Elimination of merger costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   68   71
Restructuring charge        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   2   (30)
BlueLine        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   219   601
Historic/combined pretax income (loss)   0   (30)
Merger related costs   2   4
BlueLine | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (2)   (5)
BlueLine | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (5)   (13)
BlueLine | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (20)   (58)
BlueLine | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (28)   (82)
BlueLine | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   32   95
BlueLine | Elimination of merger costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   3   5
BlueLine | Restructuring charge        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (3)   (26)
BakerCorp        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   28   184
Historic/combined pretax income (loss)   (63)   (84)
Merger related costs   57   57
BakerCorp | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (2)   (8)
BakerCorp | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   0
BakerCorp | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (4)   (24)
BakerCorp | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (2)   (14)
BakerCorp | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   9   30
BakerCorp | Elimination of merger costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   65   66
BakerCorp | Restructuring charge        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   $ 5   $ (4)