XML 68 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 75 $ 43
Accounts receivable, net 1,525 1,545
Intercompany receivable (payable) 0 0
Inventory 135 109
Prepaid expenses and other assets 105 64
Total current assets 1,840 1,761
Investments in subsidiaries 0 0
Goodwill 5,134 5,058
Other intangible assets, net 1,019 1,084
Operating lease right-of-use assets 619  
Other long-term assets 18 16
Total assets 19,047 18,133
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 995 903
Accounts payable 752 536
Accrued expenses and other liabilities 788 677
Total current liabilities 2,535 2,116
Long-term debt 10,700 10,844
Deferred taxes 1,743 1,687
Operating lease liabilities 497  
Other long-term liabilities 94 83
Total liabilities 15,569 14,730
Total stockholders’ equity (deficit) 3,478 3,403
Total liabilities and stockholders’ equity (deficit) 19,047 18,133
Eliminations    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Intercompany receivable (payable) 0 0
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets 0 0
Investments in subsidiaries (4,139) (4,452)
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 0 0
Total assets (4,139) (4,452)
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued expenses and other liabilities 0 0
Total current liabilities 0 0
Long-term debt 0 0
Deferred taxes 0 0
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 0 0
Total stockholders’ equity (deficit) (4,139) (4,452)
Total liabilities and stockholders’ equity (deficit) (4,139) (4,452)
Parent | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Intercompany receivable (payable) 1,923 1,534
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets 1,923 1,534
Investments in subsidiaries 1,507 1,826
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 10 9
Total assets 3,499 3,426
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 0 1
Accounts payable 0 0
Accrued expenses and other liabilities 0 0
Total current liabilities 0 1
Long-term debt 0 0
Deferred taxes 21 22
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 21 23
Total stockholders’ equity (deficit) 3,478 3,403
Total liabilities and stockholders’ equity (deficit) 3,499 3,426
URNA | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 51 1
Accounts receivable, net 0 0
Intercompany receivable (payable) (1,807) (1,423)
Inventory 123 96
Prepaid expenses and other assets 87 60
Total current assets (1,546) (1,266)
Investments in subsidiaries 1,598 1,646
Goodwill 4,749 4,661
Other intangible assets, net 946 1,004
Operating lease right-of-use assets 550  
Other long-term assets 8 7
Total assets 15,816 15,424
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 48 50
Accounts payable 687 481
Accrued expenses and other liabilities 729 619
Total current liabilities 1,464 1,150
Long-term debt 10,680 10,778
Deferred taxes 1,632 1,587
Operating lease liabilities 439  
Other long-term liabilities 94 83
Total liabilities 14,309 13,598
Total stockholders’ equity (deficit) 1,507 1,826
Total liabilities and stockholders’ equity (deficit) 15,816 15,424
Guarantor Subsidiaries | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Intercompany receivable (payable) (109) (96)
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets (109) (96)
Investments in subsidiaries 1,034 980
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 0 0
Total assets 974 924
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued expenses and other liabilities 11 14
Total current liabilities 11 14
Long-term debt 8 9
Deferred taxes 0 0
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 19 23
Total stockholders’ equity (deficit) 955 901
Total liabilities and stockholders’ equity (deficit) 974 924
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 24 42
Accounts receivable, net 150 159
Intercompany receivable (payable) (8) (15)
Inventory 12 13
Prepaid expenses and other assets 18 4
Total current assets 196 203
Investments in subsidiaries 0 0
Goodwill 385 397
Other intangible assets, net 73 80
Operating lease right-of-use assets 69  
Other long-term assets 0 0
Total assets 1,521 1,425
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 2 2
Accounts payable 65 55
Accrued expenses and other liabilities 46 42
Total current liabilities 113 99
Long-term debt 12 57
Deferred taxes 90 78
Operating lease liabilities 58  
Other long-term liabilities 0 0
Total liabilities 273 234
Total stockholders’ equity (deficit) 1,248 1,191
Total liabilities and stockholders’ equity (deficit) 1,521 1,425
Non Guarantor Subsidiaries - SPV | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 1,375 1,386
Intercompany receivable (payable) 1 0
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets 1,376 1,386
Investments in subsidiaries 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 0 0
Total assets 1,376 1,386
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 945 850
Accounts payable 0 0
Accrued expenses and other liabilities 2 2
Total current liabilities 947 852
Long-term debt 0 0
Deferred taxes 0 0
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 947 852
Total stockholders’ equity (deficit) 429 534
Total liabilities and stockholders’ equity (deficit) 1,376 1,386
Rental equipment, net    
ASSETS    
Property and equipment, net 9,839 9,600
Rental equipment, net | Eliminations    
ASSETS    
Property and equipment, net 0 0
Rental equipment, net | Parent | Reportable Legal Entities    
ASSETS    
Property and equipment, net 0 0
Rental equipment, net | URNA | Reportable Legal Entities    
ASSETS    
Property and equipment, net 9,091 8,910
Rental equipment, net | Guarantor Subsidiaries | Reportable Legal Entities    
ASSETS    
Property and equipment, net 0 0
Rental equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities    
ASSETS    
Property and equipment, net 748 690
Rental equipment, net | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities    
ASSETS    
Property and equipment, net 0 0
Property and equipment, net    
ASSETS    
Property and equipment, net 578 614
Property and equipment, net | Eliminations    
ASSETS    
Property and equipment, net 0 0
Property and equipment, net | Parent | Reportable Legal Entities    
ASSETS    
Property and equipment, net 59 57
Property and equipment, net | URNA | Reportable Legal Entities    
ASSETS    
Property and equipment, net 420 462
Property and equipment, net | Guarantor Subsidiaries | Reportable Legal Entities    
ASSETS    
Property and equipment, net 49 40
Property and equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities    
ASSETS    
Property and equipment, net 50 55
Property and equipment, net | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities    
ASSETS    
Property and equipment, net $ 0 $ 0