XML 64 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 6 Months Ended
May 31, 2019
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Oct. 31, 2018
Debt Instrument          
Finance leases   $ 115,000,000      
Capital leases       $ 122,000,000  
Total debt   11,695,000,000   11,747,000,000  
Less short-term portion   (995,000,000)   (903,000,000)  
Total long-term debt   10,700,000,000   10,844,000,000  
Interest expense, debt   (32,000,000) $ 0    
Term loan facility expiring 2025          
Debt Instrument          
Long-term debt   $ 984,000,000   988,000,000  
Annual repayment rate   1.00%      
Line of Credit          
Debt Instrument          
Maximum borrowing capacity         $ 1,000,000,000
Line of Credit | $3.75 billion ABL Facility expiring 2024          
Debt Instrument          
Long-term debt   $ 1,646,000,000   1,685,000,000  
Borrowing capacity, net of letters of credit   2,046,000,000      
Letters of credit   $ 45,000,000      
Interest rate at June 30, 2019   3.90%      
Average month-end debt outstanding   $ 1,558,000,000      
Weighted-average interest rate on average debt outstanding   4.00%      
Maximum month-end debt outstanding   $ 1,691,000,000      
Maximum borrowing capacity   3,750,000,000      
Senior notes | 4 5/8 percent Senior Secured Notes due 2023          
Debt Instrument          
Long-term debt   $ 994,000,000   994,000,000  
Stated interest rate   4.625%      
Senior notes | 5 3/4 percent Senior Notes due 2024          
Debt Instrument          
Long-term debt   $ 0   842,000,000  
Stated interest rate   5.75%      
Interest expense, debt $ 32,000,000        
Senior notes | 5 1/2 percent Senior Notes due 2025          
Debt Instrument          
Long-term debt   $ 794,000,000   794,000,000  
Stated interest rate   5.50%      
Senior notes | 4 5/8 percent Senior Notes due 2025          
Debt Instrument          
Long-term debt   $ 742,000,000   741,000,000  
Stated interest rate   4.625%      
Senior notes | 5 7/8 percent Senior Notes due 2026          
Debt Instrument          
Long-term debt   $ 999,000,000   999,000,000  
Stated interest rate   5.875%      
Senior notes | 6 1/2 percent Senior Notes due 2026          
Debt Instrument          
Long-term debt   $ 1,088,000,000   1,087,000,000  
Stated interest rate   6.50%      
Senior notes | 5 1/2 percent Senior Notes due 2027          
Debt Instrument          
Long-term debt   $ 992,000,000   991,000,000  
Stated interest rate   5.50%      
Senior notes | 4 7/8 percent Senior Notes due 2028          
Debt Instrument          
Long-term debt   $ 1,651,000,000   1,650,000,000  
Stated interest rate   4.875%      
Senior notes | 4 7/8 percent Senior Notes due 2028          
Debt Instrument          
Long-term debt   $ 4,000,000   4,000,000  
Stated interest rate   4.875%      
Senior notes | 5 1/4 percent Senior Notes due 2030          
Debt Instrument          
Long-term debt   $ 741,000,000   0  
Stated interest rate   5.25%      
Debt instrument, face amount 750,000,000        
Proceeds from debt, net of issuance costs $ 741,000,000        
Line of Credit | Accounts Receivable Securitization Facility expiring 2020          
Debt Instrument          
Long-term debt   $ 945,000,000   $ 850,000,000  
Borrowing capacity, net of letters of credit   $ 30,000,000      
Interest rate at June 30, 2019   3.20%      
Average month-end debt outstanding   $ 898,000,000      
Weighted-average interest rate on average debt outstanding   3.30%      
Maximum month-end debt outstanding   $ 958,000,000      
Collateral amount   1,001,000,000.000      
Line of Credit | Term loan facility          
Debt Instrument          
Borrowing capacity, net of letters of credit   $ 0      
Interest rate at June 30, 2019   4.20%      
Average month-end debt outstanding   $ 995,000,000      
Weighted-average interest rate on average debt outstanding   4.20%      
Maximum month-end debt outstanding   $ 998,000,000      
Redemption Period One | Senior notes | 5 1/4 percent Senior Notes due 2030          
Debt Instrument          
Debt instrument, redemption price, percentage 102.625%        
Redemption Period Two | Senior notes | 5 1/4 percent Senior Notes due 2030          
Debt Instrument          
Debt instrument, redemption price, percentage 100.00%        
Redemption Period Three | Senior notes | 5 1/4 percent Senior Notes due 2030          
Debt Instrument          
Debt instrument, redemption price, percentage 105.25%        
Debt instrument, redemption price, percentage of principal amount redeemed 40.00%        
In the Event Of Change Of Control | Senior notes | 5 1/4 percent Senior Notes due 2030          
Debt Instrument          
Debt instrument, redemption price, percentage 101.00%