XML 52 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues $ 2,290 $ 1,891 $ 4,407 $ 3,625
Pro forma revenues   2,167   4,163
Historic/combined pretax income (loss) 351 359 571 591
Combined pretax income   343   540
Pro forma pretax income   307   454
Merger related costs $ 0 2 $ 1 3
Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (4)   (9)
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (3)   (8)
Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (29)   (58)
Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (33)   (66)
Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   43   84
Elimination of merger costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   3   3
Restructuring charge        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (13)   (32)
BlueLine        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   194   382
Historic/combined pretax income (loss)   (8)   (30)
Merger related costs   2   2
BlueLine | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (1)   (3)
BlueLine | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (3)   (8)
BlueLine | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (19)   (38)
BlueLine | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (27)   (54)
BlueLine | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   32   63
BlueLine | Elimination of merger costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   2   2
BlueLine | Restructuring charge        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (10)   (23)
BakerCorp        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   82   156
Historic/combined pretax income (loss)   (8)   (21)
BakerCorp | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (3)   (6)
BakerCorp | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   0
BakerCorp | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (10)   (20)
BakerCorp | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (6)   (12)
BakerCorp | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   11   21
BakerCorp | Elimination of merger costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   1   1
BakerCorp | Restructuring charge        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   $ (3)   $ (9)