XML 41 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Assets and liabilities of leases
The tables below present financial information associated with our leases. This information is only presented as of, and for the three and six months ended, June 30, 2019 because, as noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.
 
Classification
June 30, 2019
Assets
 
 
Operating lease assets
Operating lease right-of-use assets
$
619

Finance lease assets
Rental equipment
267

 
Less accumulated depreciation
(91
)
 
Rental equipment, net
176

 
Property and equipment, net:
 
 
Non-rental vehicles
8

 
Buildings
16

 
Less accumulated depreciation and amortization
(19
)
 
Property and equipment, net
5

Total leased assets
 
800

Liabilities
 
 
Current
 
 
Operating
Accrued expenses and other liabilities
170

Finance
Short-term debt and current maturities of long-term debt
40

Long-term
 
 
Operating
Operating lease liabilities
497

Finance
Long-term debt
75

Total lease liabilities
 
$
782


Lease, cost
Other information
Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
102

Operating cash flows from finance leases
3

Financing cash flows from finance leases
22

Leased assets obtained in exchange for new operating lease liabilities
104

Leased assets obtained in exchange for new finance lease liabilities
$
17


Lease term and discount rate
June 30, 2019
Weighted-average remaining lease term (years)
 
Operating leases
4.5

Finance leases
3.5

Weighted-average discount rate
 
Operating leases
4.9
%
Finance leases
3.9
%

Lease cost
Classification
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease cost (1)
Cost of equipment rentals, excluding depreciation (1)
$
86

 
$
175

 
Selling, general and administrative expenses
2

 
5

 
Restructuring charge
7

 
13

Finance lease cost
 
 
 
 
Amortization of leased assets
Depreciation of rental equipment
7

 
14

 
Non-rental depreciation and amortization

 
1

Interest on lease liabilities
Interest expense, net
1

 
3

Sublease income (2)
 
(37
)
 
(72
)
Net lease cost
 
$
66

 
$
139

_________________
(1)    Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation for the three and six months ended, June 30, 2019 includes $29 and $63, respectively, of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial.
(2)    Primarily reflects re-rent revenue as discussed further above.
Lessee, operating lease, liability, maturity
Maturity of lease liabilities (as of June 30, 2019)
Operating leases (1)
 
Finance leases (2)
2019
$
116

 
$
22

2020
188

 
38

2021
156

 
38

2022
117

 
14

2023
82

 
3

Thereafter
98

 
6

Total
757

 
121

Less amount representing interest
(90
)
 
(6
)
Present value of lease liabilities
$
667

 
$
115

_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of June 30, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
Finance lease, liability, maturity
Maturity of lease liabilities (as of June 30, 2019)
Operating leases (1)
 
Finance leases (2)
2019
$
116

 
$
22

2020
188

 
38

2021
156

 
38

2022
117

 
14

2023
82

 
3

Thereafter
98

 
6

Total
757

 
121

Less amount representing interest
(90
)
 
(6
)
Present value of lease liabilities
$
667

 
$
115

_________________
(1)    Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of June 30, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
(2)    The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.