XML 68 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 65 $ 352 $ 324 $ 312
Accounts receivable, net 1,438 1,233    
Intercompany receivable (payable) 0 0    
Inventory 104 75    
Prepaid expenses and other assets 85 112    
Total current assets 1,692 1,772    
Rental equipment, net 8,910 7,824    
Property and equipment, net 529 467    
Investments in subsidiaries 0 0    
Goodwill 4,313 4,082    
Other intangible assets, net 895 875    
Other long-term assets 15 10    
Total assets 16,354 15,030    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 896 723    
Accounts payable 688 409    
Accrued expenses and other liabilities 503 536    
Total current liabilities 2,087 1,668    
Long-term debt 9,182 8,717    
Deferred taxes 1,628 1,419    
Other long-term liabilities 123 120    
Total liabilities 13,020 11,924    
Total stockholders’ equity (deficit) 3,334 3,106    
Total liabilities and stockholders’ equity (deficit) 16,354 15,030    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 0 112    
Inventory 0 0    
Prepaid expenses and other assets 0 (224)    
Total current assets 0 (112)    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (4,495) (4,429)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (4,495) (4,541)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (4,495) (4,541)    
Total liabilities and stockholders’ equity (deficit) (4,495) (4,541)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 1,325 887    
Inventory 0 0    
Prepaid expenses and other assets 0 4    
Total current assets 1,325 891    
Rental equipment, net 0 0    
Property and equipment, net 51 41    
Investments in subsidiaries 1,973 2,194    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 7 3    
Total assets 3,356 3,129    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 0 1    
Deferred taxes 21 21    
Other long-term liabilities 0 0    
Total liabilities 22 23    
Total stockholders’ equity (deficit) 3,334 3,106    
Total liabilities and stockholders’ equity (deficit) 3,356 3,129    
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 17 23 23 21
Accounts receivable, net 0 56    
Intercompany receivable (payable) (1,200) (677)    
Inventory 94 68    
Prepaid expenses and other assets 81 219    
Total current assets (1,008) (311)    
Rental equipment, net 8,243 7,264    
Property and equipment, net 394 352    
Investments in subsidiaries 1,534 1,148    
Goodwill 3,902 3,815    
Other intangible assets, net 812 827    
Other long-term assets 8 7    
Total assets 13,885 13,102    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 28 25    
Accounts payable 624 366    
Accrued expenses and other liabilities 449 477    
Total current liabilities 1,101 868    
Long-term debt 9,170 8,596    
Deferred taxes 1,518 1,324    
Other long-term liabilities 123 120    
Total liabilities 11,912 10,908    
Total stockholders’ equity (deficit) 1,973 2,194    
Total liabilities and stockholders’ equity (deficit) 13,885 13,102    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (96) (198)    
Inventory 0 0    
Prepaid expenses and other assets 0 111    
Total current assets (96) (87)    
Rental equipment, net 0 0    
Property and equipment, net 40 32    
Investments in subsidiaries 966 1,087    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 910 1,032    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 14 17    
Total current liabilities 14 17    
Long-term debt 9 117    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 23 134    
Total stockholders’ equity (deficit) 887 898    
Total liabilities and stockholders’ equity (deficit) 910 1,032    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 48 329 301 291
Accounts receivable, net 141 119    
Intercompany receivable (payable) (29) (124)    
Inventory 10 7    
Prepaid expenses and other assets 4 2    
Total current assets 174 333    
Rental equipment, net 667 560    
Property and equipment, net 44 42    
Investments in subsidiaries 0 0    
Goodwill 411 267    
Other intangible assets, net 83 48    
Other long-term assets 0 0    
Total assets 1,379 1,250    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 2    
Accounts payable 64 43    
Accrued expenses and other liabilities 38 41    
Total current liabilities 104 86    
Long-term debt 3 3    
Deferred taxes 89 74    
Other long-term liabilities 0 0    
Total liabilities 196 163    
Total stockholders’ equity (deficit) 1,183 1,087    
Total liabilities and stockholders’ equity (deficit) 1,379 1,250    
Non-Guarantor Subsidiaries - Domestic | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 1,297 1,058    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 1,297 1,058    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 22 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 1,319 1,058    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 865 695    
Accounts payable 0 0    
Accrued expenses and other liabilities 2 1    
Total current liabilities 867 696    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 867 696    
Total stockholders’ equity (deficit) 452 362    
Total liabilities and stockholders’ equity (deficit) 1,319 $ 1,058    
ABL Facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 2,034      
ABL Facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 709      
Senior notes | 5 3/4 percent Senior Notes due 2024        
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 5.75%      
URNA | URNA        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
URNA | Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%