XML 65 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 9 Months Ended
Jun. 30, 2018
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument      
Total debt   $ 10,078,000,000 $ 9,440,000,000
Less short-term portion   (896,000,000) (723,000,000)
Total long-term debt   9,182,000,000 8,717,000,000
Line of Credit | $3.0 billion ABL Facility expiring 2021      
Debt Instrument      
Total debt   2,120,000,000 1,670,000,000
Maximum borrowing capacity   3,000,000,000  
Remaining borrowing capacity under credit facility   $ 836,000,000  
Credit facility interest rate at period end   3.70%  
Letters of credit outstanding   $ 37,000,000  
Average outstanding amount   $ 1,485,000,000  
Weighted average interest rate, long-term   3.40%  
ABL Facility maximum month-end outstanding amount   $ 2,127,000,000  
Senior notes | 4 5/8 percent Senior Secured Notes      
Debt Instrument      
Stated interest rate   4.625%  
Total debt   $ 993,000,000 992,000,000
Senior notes | 5 3/4 percent Senior Notes due 2024      
Debt Instrument      
Stated interest rate   5.75%  
Total debt   $ 842,000,000 841,000,000
Senior notes | 5 1/2 percent Senior Notes due 2025      
Debt Instrument      
Stated interest rate   5.50%  
Total debt   $ 794,000,000 793,000,000
Senior notes | 4 5/8 percent Senior Notes due 2025      
Debt Instrument      
Stated interest rate   4.625%  
Total debt   $ 741,000,000 740,000,000
Senior notes | 5 7/8 percent Senior Notes due 2026      
Debt Instrument      
Stated interest rate   5.875%  
Total debt   $ 999,000,000 998,000,000
Senior notes | 5 1/2 percent Senior Notes due 2027      
Debt Instrument      
Stated interest rate   5.50%  
Total debt   $ 991,000,000 990,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028      
Debt Instrument      
Stated interest rate   4.875%  
Total debt   $ 1,650,000,000 1,648,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028      
Debt Instrument      
Stated interest rate   4.875%  
Total debt   $ 4,000,000 6,000,000
Capital lease obligations      
Debt Instrument      
Total debt   79,000,000 67,000,000
Line of Credit | Accounts Receivable Securitization Facility expiring 2018      
Debt Instrument      
Total debt   865,000,000 $ 695,000,000
Short term debt extension period 364 days    
Maximum borrowing capacity   875,000,000  
Remaining borrowing capacity under credit facility   $ 9,000,000  
Credit facility interest rate at period end   3.00%  
Average outstanding amount under facility   $ 788,000,000  
Weighted average interest rate, short-term   2.80%  
A/R Securitization maximum month-end outstanding amount   $ 870,000,000  
Collateral amount   $ 1,024,000,000