XML 54 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues $ 2,116 $ 1,766 $ 5,741 $ 4,719
Pro forma revenues 2,144 1,947 5,925 5,311
Historic/combined pretax income (loss) 460 322 1,051 712
Combined pretax income 397 332 967 676
Pro forma pretax income 473 326 1,031 631
Merger related costs 11 16 14 32
Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income (1) (7) (8) (27)
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   0   (2)
Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income (1) (15) (16) (52)
Goodwill impairment        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   0   32
Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income (2) (22) (14) (74)
Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income 9 21 30 76
Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income 65 16 66 32
Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income 6 1 6 (30)
NES        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   0   81
Historic/combined pretax income (loss)   0   (12)
NES | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   (9)
NES | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   (1)
NES | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   (6)
NES | Goodwill impairment        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   0
NES | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   (9)
NES | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   12
NES | Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   1   17
NES | Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   4   (5)
Neff        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   111   312
Historic/combined pretax income (loss)   16   38
Neff | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (3)   (8)
Neff | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   (1)
Neff | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (7)   (21)
Neff | Goodwill impairment        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   0
Neff | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (17)   (51)
Neff | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   11   34
Neff | Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   15   15
Neff | Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   (3)   (19)
BakerCorp        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues 28 70 184 199
Historic/combined pretax income (loss) (63) (6) (84) (62)
Merger related costs 57   57  
BakerCorp | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss) (1) (4) (8) (10)
BakerCorp | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   0
BakerCorp | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss) (1) (8) (16) (25)
BakerCorp | Goodwill impairment        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss)   0   32
BakerCorp | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss) (2) (5) (14) (14)
BakerCorp | Elimination of historic interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss) 9 10 30 30
BakerCorp | Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss) 65 0 66 0
BakerCorp | Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Historic/combined pretax income (loss) $ 6 $ 0 $ 6 $ (6)