XML 28 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The following table presents the changes in the carrying amount of goodwill for the nine months ended September 30, 2018: 
 
General rentals
 
Trench, power and fluid solutions
 
Total
Balance at January 1, 2018 (1)
$
3,607

 
$
475

 
$
4,082

Goodwill related to acquisitions (2)
44

 
194

 
238

Foreign currency translation and other adjustments
(6
)
 
(1
)
 
(7
)
Balance at September 30, 2018 (1)
3,645

 
668

 
4,313

 
_________________
(1)
The total carrying amount of goodwill for all periods in the table above is reflected net of $1.557 billion of accumulated impairment charges, which were primarily recorded in our general rentals segment.
(2)
For additional detail on the July 2018 acquisition of BakerCorp, which accounted for most of the goodwill related to acquisitions, see note 3 to our condensed consolidated financial statements.
Other intangible assets were comprised of the following at September 30, 2018 and December 31, 2017:  
 
September 30, 2018
 
Weighted-Average Remaining
Amortization Period
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
Amount
Non-compete agreements
28 months
 
 
$
23

 
 
 
$
17

 
 
 
$
6

 
Customer relationships
8 years
 
 
$
1,897

 
 
 
$
1,013

 
 
 
$
884

 
Trade names and associated trademarks
5 years
 
 
$
5

 
 
 
$

 
 
 
$
5

 
 
 
December 31, 2017
 
Weighted-Average Remaining
Amortization Period
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
Amount
Non-compete agreements
31 months
 
 
$
71

 
 
 
$
62

 
 
 
$
9

 
Customer relationships
9 years
 
 
$
1,750

 
 
 
$
884

 
 
 
$
866

 

Our other intangibles assets, net at September 30, 2018 include the following assets associated with the acquisition of BakerCorp discussed in note 3 to our condensed consolidated financial statements. No residual value has been assigned to these assets which are being amortized using the sum of the years' digits method, which we believe best reflects the estimated pattern in which the economic benefits will be consumed.
 
September 30, 2018
 
Weighted-Average Remaining
Amortization Period 
 
 
Net Carrying
Amount
Customer relationships
8 years
 
 
$
138

Trade names and associated trademarks
5 years
 
 
$
5


Amortization expense for other intangible assets was $52 and $41 for the three months ended September 30, 2018 and 2017, respectively, and $145 and $125 for the nine months ended September 30, 2018 and 2017, respectively.
As of September 30, 2018, estimated amortization expense for other intangible assets for each of the next five years and thereafter is as follows:  
2018
 
$
52

 
2019
193
 
 
2020
167
 
 
2021
141
 
 
2022
114
 
 
Thereafter
228
 
 
Total
 
$
895