XML 58 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 117 $ 352 $ 338 $ 312
Accounts receivable, net 1,203 1,233    
Intercompany receivable (payable) 0 0    
Inventory 94 75    
Prepaid expenses and other assets 92 112    
Total current assets 1,506 1,772    
Rental equipment, net 8,213 7,824    
Property and equipment, net 480 467    
Investments in subsidiaries 0 0    
Goodwill 4,096 4,082    
Other intangible assets, net 798 875    
Other long-term assets 15 10    
Total assets 15,108 15,030    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 900 723    
Accounts payable 859 409    
Accrued expenses and other liabilities 470 536    
Total current liabilities 2,229 1,668    
Long-term debt 8,086 8,717    
Deferred taxes 1,509 1,419    
Other long-term liabilities 120 120    
Total liabilities 11,944 11,924    
Total stockholders’ equity (deficit) 3,164 3,106    
Total liabilities and stockholders’ equity (deficit) 15,108 15,030    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 0 112    
Inventory 0 0    
Prepaid expenses and other assets 0 (224)    
Total current assets 0 (112)    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (3,900) (4,429)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (3,900) (4,541)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (3,900) (4,541)    
Total liabilities and stockholders’ equity (deficit) (3,900) (4,541)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 1,197 887    
Inventory 0 0    
Prepaid expenses and other assets 0 4    
Total current assets 1,197 891    
Rental equipment, net 0 0    
Property and equipment, net 45 41    
Investments in subsidiaries 1,939 2,194    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 6 3    
Total assets 3,187 3,129    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 0 1    
Deferred taxes 22 21    
Other long-term liabilities 0 0    
Total liabilities 23 23    
Total stockholders’ equity (deficit) 3,164 3,106    
Total liabilities and stockholders’ equity (deficit) $ 3,187 3,129    
URNA        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 44 23 9 21
Accounts receivable, net 0 56    
Intercompany receivable (payable) (1,083) (677)    
Inventory 85 68    
Prepaid expenses and other assets 89 219    
Total current assets (865) (311)    
Rental equipment, net 7,642 7,264    
Property and equipment, net 354 352    
Investments in subsidiaries 1,053 1,148    
Goodwill 3,842 3,815    
Other intangible assets, net 758 827    
Other long-term assets 9 7    
Total assets 12,793 13,102    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 28 25    
Accounts payable 787 366    
Accrued expenses and other liabilities 429 477    
Total current liabilities 1,244 868    
Long-term debt 8,074 8,596    
Deferred taxes 1,416 1,324    
Other long-term liabilities 120 120    
Total liabilities 10,854 10,908    
Total stockholders’ equity (deficit) 1,939 2,194    
Total liabilities and stockholders’ equity (deficit) $ 12,793 13,102    
Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (98) (198)    
Inventory 0 0    
Prepaid expenses and other assets 0 111    
Total current assets (98) (87)    
Rental equipment, net 0 0    
Property and equipment, net 41 32    
Investments in subsidiaries 908 1,087    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 851 1,032    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 13 17    
Total current liabilities 13 17    
Long-term debt 9 117    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 22 134    
Total stockholders’ equity (deficit) 829 898    
Total liabilities and stockholders’ equity (deficit) 851 1,032    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 73 329 329 291
Accounts receivable, net 109 119    
Intercompany receivable (payable) (16) (124)    
Inventory 9 7    
Prepaid expenses and other assets 3 2    
Total current assets 178 333    
Rental equipment, net 571 560    
Property and equipment, net 40 42    
Investments in subsidiaries 0 0    
Goodwill 254 267    
Other intangible assets, net 40 48    
Other long-term assets 0 0    
Total assets 1,083 1,250    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 2    
Accounts payable 72 43    
Accrued expenses and other liabilities 27 41    
Total current liabilities 101 86    
Long-term debt 3 3    
Deferred taxes 71 74    
Other long-term liabilities 0 0    
Total liabilities 175 163    
Total stockholders’ equity (deficit) 908 1,087    
Total liabilities and stockholders’ equity (deficit) 1,083 1,250    
Non-Guarantor Subsidiaries - SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 1,094 1,058    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 1,094 1,058    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 1,094 1,058    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 869 695    
Accounts payable 0 0    
Accrued expenses and other liabilities 1 1    
Total current liabilities 870 696    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 870 696    
Total stockholders’ equity (deficit) 224 362    
Total liabilities and stockholders’ equity (deficit) 1,094 $ 1,058    
ABL Facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 2,001      
ABL Facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 804      
Senior notes | 5 3/4 percent Senior Notes due 2024        
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 5.75%