XML 55 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument      
Total debt $ 8,986,000,000 $ 8,986,000,000 $ 9,440,000,000
Less short-term portion (900,000,000) (900,000,000) (723,000,000)
Total long-term debt 8,086,000,000 8,086,000,000 8,717,000,000
Line of Credit | $3.0 billion ABL Facility expiring 2021      
Debt Instrument      
Total debt 1,033,000,000 1,033,000,000 1,670,000,000
Maximum borrowing capacity 3,000,000,000 3,000,000,000  
Remaining borrowing capacity under credit facility $ 1,923,000,000 $ 1,923,000,000  
Credit facility interest rate at period end 3.50% 3.50%  
Letters of credit outstanding $ 37,000,000 $ 37,000,000  
Average outstanding amount   $ 1,184,000,000  
Weighted average interest rate, long-term 3.20% 3.20%  
ABL Facility maximum month-end outstanding amount   $ 1,373,000,000  
Senior notes | 4 5/8 percent Senior Secured Notes      
Debt Instrument      
Stated interest rate 4.625% 4.625%  
Total debt $ 993,000,000 $ 993,000,000 992,000,000
Senior notes | 5 3/4 percent Senior Notes due 2024      
Debt Instrument      
Stated interest rate 5.75% 5.75%  
Total debt $ 841,000,000 $ 841,000,000 841,000,000
Senior notes | 5 1/2 percent Senior Notes due 2025      
Debt Instrument      
Stated interest rate 5.50% 5.50%  
Total debt $ 794,000,000 $ 794,000,000 793,000,000
Senior notes | 4 5/8 percent Senior Notes due 2025      
Debt Instrument      
Stated interest rate 4.625% 4.625%  
Total debt $ 740,000,000 $ 740,000,000 740,000,000
Senior notes | 5 7/8 percent Senior Notes due 2026      
Debt Instrument      
Stated interest rate 5.875% 5.875%  
Total debt $ 998,000,000 $ 998,000,000 998,000,000
Senior notes | 5 1/2 percent Senior Notes due 2027      
Debt Instrument      
Stated interest rate 5.50% 5.50%  
Total debt $ 991,000,000 $ 991,000,000 990,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028      
Debt Instrument      
Stated interest rate 4.875% 4.875%  
Total debt $ 1,649,000,000 $ 1,649,000,000 1,648,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028      
Debt Instrument      
Stated interest rate 4.875% 4.875%  
Total debt $ 4,000,000 $ 4,000,000 6,000,000
Capital lease obligations      
Debt Instrument      
Total debt $ 74,000,000 74,000,000 67,000,000
Line of Credit | Accounts Receivable Securitization Facility expiring 2018      
Debt Instrument      
Short Term Debt Extension Period 364 days    
Total debt $ 869,000,000 869,000,000 $ 695,000,000
Maximum borrowing capacity 875,000,000 875,000,000  
Remaining borrowing capacity under credit facility $ 5,000,000 $ 5,000,000  
Credit facility interest rate at period end 2.90% 2.90%  
Average outstanding amount under facility   $ 749,000,000  
Weighted average interest rate, short-term 2.70% 2.70%  
A/R Securitization maximum month-end outstanding amount   $ 870,000,000  
Collateral amount $ 879,000,000 $ 879,000,000