XML 49 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Pro Forma Information) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues $ 1,891 $ 1,597 $ 3,625 $ 2,953
Pro forma revenues   1,702   3,235
Pretax income (loss) $ 359 229 $ 591 390
Combined pretax income   244   400
Pro forma pretax income   250   347
Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (2)   (14)
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (1)   (2)
Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (7)   (20)
Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   (17)   (43)
Elimination of historic NES interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   12   35
Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   14   16
Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Combined pretax income   7   (25)
NES        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   0   81
Pretax income (loss)   0   (12)
NES | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   0   (9)
NES | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   0   (1)
NES | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   0   (6)
NES | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   0   (9)
NES | Elimination of historic NES interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   0   12
NES | Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   14   16
NES | Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   9   (9)
Neff        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenues   105   201
Pretax income (loss)   15   22
Neff | Impact of fair value mark-ups/useful life changes on depreciation        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   (2)   (5)
Neff | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   (1)   (1)
Neff | Intangible asset amortization        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   (7)   (14)
Neff | Interest expense        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   (17)   (34)
Neff | Elimination of historic NES interest        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   12   23
Neff | Elimination of merger related costs        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   0   0
Neff | Restructuring charges        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Pretax income (loss)   $ (2)   $ (16)