XML 57 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 278 $ 352 $ 337 $ 312
Accounts receivable, net 1,154 1,233    
Intercompany receivable (payable) 0 0    
Inventory 84 75    
Prepaid expenses and other assets 74 112    
Total current assets 1,590 1,772    
Rental equipment, net 7,678 7,824    
Property and equipment, net 467 467    
Investments in subsidiaries 0 0    
Goodwill 4,115 4,082    
Other intangible assets, net 825 875    
Other long-term assets 13 10    
Total assets 14,688 15,030    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 726 723    
Accounts payable 513 409    
Accrued expenses and other liabilities 402 536    
Total current liabilities 1,641 1,668    
Long-term debt 8,412 8,717    
Deferred taxes 1,455 1,419    
Other long-term liabilities 122 120    
Total liabilities 11,630 11,924    
Total stockholders’ equity (deficit) 3,058 3,106    
Total liabilities and stockholders’ equity (deficit) 14,688 15,030    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 0 112    
Inventory 0 0    
Prepaid expenses and other assets 0 (224)    
Total current assets 0 (112)    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (4,270) (4,429)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (4,270) (4,541)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (4,270) (4,541)    
Total liabilities and stockholders’ equity (deficit) (4,270) (4,541)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 982 887    
Inventory 0 0    
Prepaid expenses and other assets 0 4    
Total current assets 982 891    
Rental equipment, net 0 0    
Property and equipment, net 42 41    
Investments in subsidiaries 2,051 2,194    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 6 3    
Total assets 3,081 3,129    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 1 1    
Deferred taxes 21 21    
Other long-term liabilities 0 0    
Total liabilities 23 23    
Total stockholders’ equity (deficit) 3,058 3,106    
Total liabilities and stockholders’ equity (deficit) $ 3,081 3,129    
URNA        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 49 23 14 21
Accounts receivable, net 69 56    
Intercompany receivable (payable) (878) (677)    
Inventory 76 68    
Prepaid expenses and other assets 73 219    
Total current assets (611) (311)    
Rental equipment, net 7,140 7,264    
Property and equipment, net 351 352    
Investments in subsidiaries 1,154 1,148    
Goodwill 3,855 3,815    
Other intangible assets, net 781 827    
Other long-term assets 7 7    
Total assets 12,677 13,102    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 24 25    
Accounts payable 470 366    
Accrued expenses and other liabilities 354 477    
Total current liabilities 848 868    
Long-term debt 8,294 8,596    
Deferred taxes 1,362 1,324    
Other long-term liabilities 122 120    
Total liabilities 10,626 10,908    
Total stockholders’ equity (deficit) 2,051 2,194    
Total liabilities and stockholders’ equity (deficit) $ 12,677 13,102    
Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (92) (198)    
Inventory 0 0    
Prepaid expenses and other assets 0 111    
Total current assets (92) (87)    
Rental equipment, net 0 0    
Property and equipment, net 34 32    
Investments in subsidiaries 1,065 1,087    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 1,007 1,032    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 14 17    
Total current liabilities 14 17    
Long-term debt 114 117    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 128 134    
Total stockholders’ equity (deficit) 879 898    
Total liabilities and stockholders’ equity (deficit) 1,007 1,032    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 229 329 323 291
Accounts receivable, net 109 119    
Intercompany receivable (payable) (12) (124)    
Inventory 8 7    
Prepaid expenses and other assets 1 2    
Total current assets 335 333    
Rental equipment, net 538 560    
Property and equipment, net 40 42    
Investments in subsidiaries 0 0    
Goodwill 260 267    
Other intangible assets, net 44 48    
Other long-term assets 0 0    
Total assets 1,217 1,250    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 2    
Accounts payable 43 43    
Accrued expenses and other liabilities 32 41    
Total current liabilities 77 86    
Long-term debt 3 3    
Deferred taxes 72 74    
Other long-term liabilities 0 0    
Total liabilities 152 163    
Total stockholders’ equity (deficit) 1,065 1,087    
Total liabilities and stockholders’ equity (deficit) 1,217 1,250    
Non-Guarantor Subsidiaries - SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 976 1,058    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 976 1,058    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 976 1,058    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 699 695    
Accounts payable 0 0    
Accrued expenses and other liabilities 2 1    
Total current liabilities 701 696    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 701 696    
Total stockholders’ equity (deficit) 275 362    
Total liabilities and stockholders’ equity (deficit) 976 $ 1,058    
ABL Facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 1,882      
ABL Facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 900      
Senior notes | 5 3/4 percent Senior Notes due 2024        
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 5.75%