XML 28 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt
Debt
Debt, net of unamortized original issue discounts or premiums, and unamortized debt issuance costs, consists of the following: 
 
March 31, 2018
 
December 31, 2017
Accounts Receivable Securitization Facility expiring 2018 (1)
$
699

 
$
695

$3.0 billion ABL Facility expiring 2021 (2)
1,365

 
1,670

5/8 percent Senior Secured Notes due 2023
992

 
992

3/4 percent Senior Notes due 2024
841

 
841

1/2 percent Senior Notes due 2025
793

 
793

4 5/8 percent Senior Notes due 2025
740

 
740

7/8 percent Senior Notes due 2026
998

 
998

1/2 percent Senior Notes due 2027
991

 
990

4 7/8 percent Senior Notes due 2028 (3)
1,649

 
1,648

4 7/8 percent Senior Notes due 2028 (3)
4

 
6

Capital leases
66

 
67

Total debt
9,138

 
9,440

Less short-term portion (4)
(726
)
 
(723
)
Total long-term debt
$
8,412

 
$
8,717

 ___________________

(1)
At March 31, 2018, $67 was available under our accounts receivable securitization facility. The interest rate applicable to the accounts receivable securitization facility was 2.6 percent at March 31, 2018. During the three months ended March 31, 2018, the monthly average principal amount outstanding under the accounts receivable securitization facility was $710, and the weighted-average interest rate thereon was 2.5 percent. The maximum month-end principal amount outstanding under the accounts receivable securitization facility during the three months ended March 31, 2018 was $720. Borrowings under the accounts receivable securitization facility are permitted only to the extent that the face amount of the receivables in the collateral pool, net of applicable reserves and other deductions, exceeds the outstanding loans. As of March 31, 2018, there were $767 of receivables, net of applicable reserves and other deductions, in the collateral pool.
(2)
At March 31, 2018, $1.590 billion was available under our ABL facility, net of $37 of letters of credit. The interest rate applicable to the ABL facility was 3.2 percent at March 31, 2018. During the three months ended March 31, 2018, the monthly average principal amount outstanding under the ABL facility was $1.265 billion, and the weighted-average interest rate thereon was 3.1 percent. The maximum month-end principal amount outstanding under the ABL facility during the three months ended March 31, 2018 was $1.373 billion.
(3)
URNA separately issued 4 7/8 percent Senior Notes in August 2017 and in September 2017. Following the issuances, we consummated an exchange offer pursuant to which most of the 4 7/8 percent Senior Notes issued in September 2017 were exchanged for additional notes fungible with the 4 7/8 percent Senior Notes issued in August 2017.
(4)
As of March 31, 2018, our short-term debt primarily reflects $699 of borrowings under our accounts receivable securitization facility.
Loan Covenants and Compliance
As of March 31, 2018, we were in compliance with the covenants and other provisions of the ABL facility, the accounts receivable securitization facility and the senior notes. Any failure to be in compliance with any material provision or covenant of these agreements could have a material adverse effect on our liquidity and operations.
The only financial maintenance covenant that currently exists under the ABL facility is the fixed charge coverage ratio. Subject to certain limited exceptions specified in the ABL facility, the fixed charge coverage ratio covenant under the ABL facility will only apply in the future if specified availability under the ABL facility falls below 10 percent of the maximum revolver amount under the ABL facility. When certain conditions are met, cash and cash equivalents and borrowing base collateral in excess of the ABL facility size may be included when calculating specified availability under the ABL facility. As of March 31, 2018, specified availability under the ABL facility exceeded the required threshold and, as a result, this financial maintenance covenant was inapplicable. Under our accounts receivable securitization facility, we are required, among other things, to maintain certain financial tests relating to: (i) the default ratio, (ii) the delinquency ratio, (iii) the dilution ratio and (iv) days sales outstanding. The accounts receivable securitization facility also requires us to comply with the fixed charge coverage ratio under the ABL facility, to the extent the ratio is applicable under the ABL facility.