XML 104 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEETS (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 352 $ 312 $ 179 $ 158
Accounts receivable, net 1,233 920    
Intercompany receivable (payable) 0 0    
Inventory 75 68    
Prepaid expenses and other assets 112 61    
Total current assets 1,772 1,361    
Rental equipment, net 7,824 6,189    
Property and equipment, net 467 430    
Investments in subsidiaries 0 0    
Goodwill 4,082 3,260 3,243 3,272
Other intangible assets, net 875 742    
Other long-term assets 10 6    
Total assets 15,030 11,988 12,083  
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 723 597    
Accounts payable 409 243    
Accrued expenses and other liabilities 536 344    
Total current liabilities 1,668 1,184    
Long-term debt 8,717 7,193    
Deferred taxes 1,419 1,896    
Other long-term liabilities 120 67    
Total liabilities 11,924 10,340    
Total stockholders’ equity (deficit) 3,106 1,648    
Total liabilities and stockholders’ equity 15,030 11,988    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 112 104    
Inventory 0 0    
Prepaid expenses and other assets (224) 0    
Total current assets (112) 104    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (4,429) (3,283)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (4,541) (3,179)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (4,541) (3,179)    
Total liabilities and stockholders’ equity (4,541) (3,179)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 887 336    
Inventory 0 0    
Prepaid expenses and other assets 4 5    
Total current assets 891 341    
Rental equipment, net 0 0    
Property and equipment, net 41 38    
Investments in subsidiaries 2,194 1,292    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 3 0    
Total assets 3,129 1,671    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 1 2    
Deferred taxes 21 20    
Other long-term liabilities 0 0    
Total liabilities 23 23    
Total stockholders’ equity (deficit) 3,106 1,648    
Total liabilities and stockholders’ equity $ 3,129 1,671    
URNA        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 23 21 18 8
Accounts receivable, net 56 38    
Intercompany receivable (payable) (677) (137)    
Inventory 68 61    
Prepaid expenses and other assets 219 51    
Total current assets (311) 34    
Rental equipment, net 7,264 5,709    
Property and equipment, net 352 326    
Investments in subsidiaries 1,148 1,013    
Goodwill 3,815 3,013    
Other intangible assets, net 827 686    
Other long-term assets 7 6    
Total assets 13,102 10,787    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 25 25    
Accounts payable 366 217    
Accrued expenses and other liabilities 477 305    
Total current liabilities 868 547    
Long-term debt 8,596 7,076    
Deferred taxes 1,324 1,805    
Other long-term liabilities 120 67    
Total liabilities 10,908 9,495    
Total stockholders’ equity (deficit) 2,194 1,292    
Total liabilities and stockholders’ equity $ 13,102 10,787    
Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (198) (188)    
Inventory 0 0    
Prepaid expenses and other assets 111 0    
Total current assets (87) (188)    
Rental equipment, net 0 0    
Property and equipment, net 32 26    
Investments in subsidiaries 1,087 978    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 1,032 816    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 17 13    
Total current liabilities 17 13    
Long-term debt 117 111    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 134 124    
Total stockholders’ equity (deficit) 898 692    
Total liabilities and stockholders’ equity 1,032 816    
Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 329 291 161 150
Accounts receivable, net 119 96    
Intercompany receivable (payable) (124) (115)    
Inventory 7 7    
Prepaid expenses and other assets 2 5    
Total current assets 333 284    
Rental equipment, net 560 480    
Property and equipment, net 42 40    
Investments in subsidiaries 0 0    
Goodwill 267 247    
Other intangible assets, net 48 56    
Other long-term assets 0 0    
Total assets 1,250 1,107    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 3    
Accounts payable 43 26    
Accrued expenses and other liabilities 41 25    
Total current liabilities 86 54    
Long-term debt 3 4    
Deferred taxes 74 71    
Other long-term liabilities 0 0    
Total liabilities 163 129    
Total stockholders’ equity (deficit) 1,087 978    
Total liabilities and stockholders’ equity 1,250 1,107    
SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 1,058 786    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 1,058 786    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 1,058 786    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 695 568    
Accounts payable 0 0    
Accrued expenses and other liabilities 1 1    
Total current liabilities 696 569    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 696 569    
Total stockholders’ equity (deficit) 362 217    
Total liabilities and stockholders’ equity 1,058 $ 786    
ABL facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 1,869      
ABL facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 982      
Senior notes | 5 3/4 percent Senior Notes due 2024        
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 5.75%