XML 70 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Pro Forma) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]                      
Historic/pro forma revenues $ 1,922 $ 1,766 $ 1,597 $ 1,356 $ 1,523 $ 1,508 $ 1,421 $ 1,310 $ 6,641 $ 5,762 $ 5,817
Historic/pro forma revenues                 7,034 6,529  
Historic/combined pretax income (loss)                 1,048 909 $ 963
Historic/combined pretax income (loss)                 1,074 981  
Pro forma pretax income                 1,116 802  
Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (17) (47)  
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (2) (3)  
Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (21) (54)  
Gain on sale of equity interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   7  
Historic/combined pretax income (loss)                 0 (7)  
Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (60) (106)  
Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 46 84  
Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 50 0  
Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 46 (46)  
NES Rentals Holdings II, Inc.                      
Business Acquisition [Line Items]                      
Historic/pro forma revenues                 81 369  
Historic/combined pretax income (loss)                 (12) 26  
NES Rentals Holdings II, Inc. | Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (9) (37)  
NES Rentals Holdings II, Inc. | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (1) (2)  
NES Rentals Holdings II, Inc. | Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (3) (26)  
NES Rentals Holdings II, Inc. | Gain on sale of equity interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 0 (7)  
NES Rentals Holdings II, Inc. | Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (9) (37)  
NES Rentals Holdings II, Inc. | Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 12 38  
NES Rentals Holdings II, Inc. | Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 17 0  
NES Rentals Holdings II, Inc. | Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 32 (32)  
Neff Corporation                      
Business Acquisition [Line Items]                      
Historic/pro forma revenues                 312 398  
Historic/combined pretax income (loss)                 38 46  
Neff Corporation | Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (8) (10)  
Neff Corporation | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (1) (1)  
Neff Corporation | Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (18) (28)  
Neff Corporation | Gain on sale of equity interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 0 0  
Neff Corporation | Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (51) (69)  
Neff Corporation | Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 34 46  
Neff Corporation | Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 33 0  
Neff Corporation | Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 $ 14 $ (14)