XML 62 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 6 Months Ended
Jun. 30, 2017
Feb. 28, 2017
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Debt Instrument          
Total debt $ 8,215,000,000   $ 8,215,000,000   $ 7,790,000,000
Less short-term portion (644,000,000)   (644,000,000)   (597,000,000)
Total long-term debt $ 7,571,000,000   7,571,000,000   7,193,000,000
Loss on extinguishment of debt     $ 12,000,000 $ 26,000,000  
Accounts Receivable Securitization Facility expiring 2017          
Debt Instrument          
Credit facility interest rate at period end 1.90%   1.90%    
$2.5 billion ABL Facility expiring 2021          
Debt Instrument          
Maximum borrowing capacity $ 2,500,000,000.0   $ 2,500,000,000.0    
7 5/8 percent Senior Notes          
Debt Instrument          
Stated interest rate 7.625%   7.625%    
6 1/8 percent Senior Notes          
Debt Instrument          
Stated interest rate 6.125%   6.125%    
4 5/8 percent Senior Secured Notes          
Debt Instrument          
Stated interest rate 4.625%   4.625%    
5 3/4 percent Senior Notes due 2024          
Debt Instrument          
Stated interest rate 5.75%   5.75%    
5 1/2 percent Senior Notes due 2025          
Debt Instrument          
Stated interest rate 5.50%   5.50%    
5 7/8 percent Senior Notes due 2026          
Debt Instrument          
Stated interest rate 5.875%   5.875%    
5 1/2 percent Senior Notes due 2027          
Debt Instrument          
Stated interest rate 5.50%   5.50%    
Capital leases          
Debt Instrument          
Total debt $ 67,000,000   $ 67,000,000   71,000,000
Credit facility | $2.5 billion ABL Facility expiring 2021          
Debt Instrument          
Total debt 1,763,000,000   1,763,000,000   1,645,000,000
Current borrowing capacity under credit facility $ 700,000,000   $ 700,000,000    
Credit facility interest rate at period end 2.70%   2.70%    
Letters of credit outstanding $ 40,000,000   $ 40,000,000    
Average outstanding amount     $ 1,200,000,000    
Weighted average interest rate, long-term 2.50%   2.50%    
ABL Facility maximum month-end outstanding amount     $ 1,800,000,000    
Senior notes | 7 5/8 percent Senior Notes          
Debt Instrument          
Total debt $ 223,000,000   223,000,000   469,000,000
Face amount 250,000,000   250,000,000    
Loss on extinguishment of debt 12,000,000        
Senior notes | 6 1/8 percent Senior Notes          
Debt Instrument          
Total debt 935,000,000   935,000,000   936,000,000
Senior notes | 5 3/4 percent Senior Notes due 2024          
Debt Instrument          
Total debt 840,000,000   840,000,000   839,000,000
Senior notes | 5 1/2 percent Senior Notes due 2025          
Debt Instrument          
Total debt 793,000,000   793,000,000   792,000,000
Senior notes | 5 7/8 percent Senior Notes due 2026          
Debt Instrument          
Total debt $ 998,000,000   $ 998,000,000   740,000,000
Senior notes | 5 7/8 percent Senior Notes due 2026 | URNA          
Debt Instrument          
Credit facility interest rate at period end 5.70%   5.70%    
Face amount   $ 250,000,000      
Proceeds from issuance of long-term debt   258,000,000      
Aggregate principal amount outstanding $ 1,000,000,000   $ 1,000,000,000    
Unamortized issuance premium 11,000,000   11,000,000    
Senior notes | 5 1/2 percent Senior Notes due 2027          
Debt Instrument          
Total debt $ 990,000,000   $ 990,000,000   739,000,000
Senior notes | 5 1/2 percent Senior Notes due 2027 | URNA          
Debt Instrument          
Credit facility interest rate at period end 5.50%   5.50%    
Face amount   250,000,000      
Proceeds from issuance of long-term debt   $ 250,000,000      
Aggregate principal amount outstanding $ 1,000,000,000   $ 1,000,000,000    
Unamortized issuance premium 3,000,000   3,000,000    
Senior secured notes | 4 5/8 percent Senior Secured Notes          
Debt Instrument          
Total debt 991,000,000   991,000,000   991,000,000
Accounts receivable facility | Accounts Receivable Securitization Facility expiring 2017          
Debt Instrument          
Total debt 615,000,000   615,000,000   $ 568,000,000
Current borrowing capacity under credit facility $ 10,000,000   10,000,000    
Average outstanding amount under facility     $ 557,000,000    
Weighted average interest rate, short-term 1.70%   1.70%    
A/R Securitization maximum month-end outstanding amount     $ 616,000,000    
Collateral amount $ 694,000,000   $ 694,000,000